XML 160 R133.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Disclosure of Financial Instruments - Estimate of Fair Value Differs From Carrying Amount (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Reported Value Measurement [Member] | Level 3 [Member] | Mortgages [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Mortgages payable, net [1] $ 496,438 $ 353,945
Reported Value Measurement [Member] | Mortgage and Other Financing Receivables [Member] | Level 3 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Mortgage and other financing receivables [2] 444,966 130,745
Reported Value Measurement [Member] | Senior Unsecured Notes [Member] | Level 2 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Notes payable, net [3] 7,106,835 7,262,851
Reported Value Measurement [Member] | Unsecured Term Loan [Member] | Level 3 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Notes payable, net 857,903 0
Estimate of Fair Value Measurement [Member] | Level 3 [Member] | Mortgages [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Mortgages payable, net [1] 469,734 329,955
Estimate of Fair Value Measurement [Member] | Mortgage and Other Financing Receivables [Member] | Level 3 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Mortgage and other financing receivables [2] 443,234 122,323
Estimate of Fair Value Measurement [Member] | Senior Unsecured Notes [Member] | Level 2 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Notes payable, net [3] 6,538,784 6,671,450
Estimate of Fair Value Measurement [Member] | Unsecured Term Loan [Member] | Level 3 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Notes payable, net $ 861,296 $ 0
[1] The carrying value includes deferred financing costs of $1.1 million and $1.2 million as of December 31, 2024 and 2023, respectively.
[2] The carrying value includes allowance for credit losses of $6.8 million and $1.3 million as of December 31, 2024 and 2023, respectively.
[3] The carrying value includes deferred financing costs of $65.0 million as of both December 31, 2024 and 2023.