XML 54 R38.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Summary Of Operating Lease Income

The disaggregation of the Company’s lease income, which is included in Revenues from rental properties, net on the Company’s Condensed Consolidated Statements of Income, as either fixed or variable lease income based on the criteria specified in ASC 842, for the three and six months ended June 30, 2024 and 2023, were as follows (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Lease income:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed lease income (1)

 

$

396,640

 

 

$

349,323

 

 

$

794,335

 

 

$

697,661

 

Variable lease income (2)

 

 

100,006

 

 

 

86,258

 

 

 

198,287

 

 

 

176,329

 

Above-market and below-market leases amortization, net

 

 

4,444

 

 

 

7,013

 

 

 

10,345

 

 

 

10,002

 

Adjustments for potentially uncollectible revenues and
   disputed amounts (3)

 

 

(4,869

)

 

 

(3,586

)

 

 

(7,841

)

 

 

(6,646

)

Total lease income

 

$

496,221

 

 

$

439,008

 

 

$

995,126

 

 

$

877,346

 

 

(1)
Includes minimum base rents, expense reimbursements, ancillary income and straight-line rent adjustments.
(2)
Includes minimum base rents, expense reimbursements, percentage rent, lease termination fee income and ancillary income.
(3)
The amounts represent adjustments associated with potentially uncollectible revenues and disputed amounts.
Summary Of Weighted-average Remaining Non-cancelable Lease Term And Weighted-average Discount Rates

The weighted-average remaining non-cancelable lease term and weighted-average discount rates for the Company’s operating and finance leases as of June 30, 2024 were as follows:

 

 

Operating Leases

 

 

Finance Leases

 

Weighted-average remaining lease term (in years)

 

 

30.26

 

 

 

0.50

 

Weighted-average discount rate

 

 

6.78

%

 

 

6.00

%

The components of the Company’s lease expense, which are included in interest expense, rent expense and general and administrative expense on the Company’s Condensed Consolidated Statements of Income for the three and six months ended June 30, 2024 and 2023, were as follows (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost

 

$

365

 

 

$

316

 

 

$

731

 

 

$

635

 

Operating lease cost

 

 

3,843

 

 

 

3,697

 

 

 

7,714

 

 

 

7,398

 

Variable lease cost

 

 

502

 

 

 

706

 

 

 

1,161

 

 

 

1,267

 

Total lease cost

 

$

4,710

 

 

$

4,719

 

 

$

9,606

 

 

$

9,300