XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Equus Energy, LLC (Details Narrative)
1 Months Ended 3 Months Ended 6 Months Ended
Dec. 31, 2022
USD ($)
Jun. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Dec. 27, 2012
USD ($)
Dec. 31, 2011
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2023
USD ($)
ft²
Jun. 30, 2022
USD ($)
Net loss           $ 5,945,000 $ (1,131,000) $ (280,000) $ 1,070,000 $ 4,814,000 $ 790,000
Equus Energy, LLC [Member]                      
Operating revenue           180,000   294,000   318,000 621,000
Investment in working interests                   3,000 0
Direct operating expenses           146,000   145,000   312,000 129,000
Net loss           582,000   (107,000)   33,000 23,000
Depletion, depreciation, amortization and accretion           1,000   1,000   $ 2,000 1,000
Equus Energy, LLC [Member] | Burnell [Member]                      
Working interest                   7.50%  
Equus Energy, LLC [Member] | North Pettus [Member]                      
Working interest                   2.50%  
Equus Energy, LLC [Member] | Conger Field [Member]                      
Oil and gas property acerage | ft²                   2,400  
Equus Energy, LLC [Member] | Eagle Ford Shale [Member]                      
Oil and gas property acerage | ft²                   13,000  
Equus Energy, LLC [Member] | December 2011 [Member]                      
Initial capital contribution         $ 250,000            
Equus Energy, LLC [Member] | December 27, 2012 [Member]                      
Initial capital contribution       $ 6,800,000              
Investment in working interests       $ 6,600,000              
Producing vs non-producing wells       136              
Equus Energy, LLC [Member] | September 30, 2020 [Member]                      
Initial capital contribution     $ 600,000                
Equus Energy, LLC [Member] | June 30, 2021 [Member]                      
Initial capital contribution   $ 350,000                  
Equus Energy, LLC [Member] | December 31, 2022 [Member]                      
Initial capital contribution $ 150,000                    
Equus Energy, LLC [Member]                      
Oil and gas property acerage | ft²                   21,320  
Number of properties                   9  
Working interest maximum percentage                   50.00%  
Working interest                   50.00%  
Description of estimate of natural gas                   its 2023 oil and gas price forecasts accordingly, with an July 2023 estimate of $85.00 per barrel for Brent crude by the end of 2023, and $2.62 per MMBTU for gas prices by the end of the year  
Present value discount rate                   10.00%  
Operating revenue           200,000   300,000   $ 30,000.00 600,000
Direct operating expenses           30,000.00   150,000   0 500,000
Impairment loss on oil & gas properties           0   0   0 0
Net loss           $ 600,000   $ (100,000)   300,000 230,000
Depletion, depreciation, amortization and accretion                   $ 2,000 $ 2