XML 53 R41.htm IDEA: XBRL DOCUMENT v3.25.3
Morgan EP, LLC (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Assets            
Cash $ 1,878   $ 6,533      
Revenue receivables 139   139      
Other noncurrent assets            
Total assets 103,844   93,547      
Current liabilities:            
Accounts payable 106   172      
Long-term liabilities            
Total liabilities 54,052   45,260      
Retained earnings - beginning of year (25,007)   (26,512)      
Current year deficit (25,007)   (26,512)      
Member's deficit 49,792 $ 45,892 48,287 $ 40,051 $ 34,106 $ 35,237
Equus Energy, LLC [Member]            
Assets            
Cash 417   2,441      
Revenue receivables 571   464      
Joint interest billing receivables 2,228   1,391      
Other receivables 87   0      
Prepaids and other current assets 47   133      
Current assets 3,350   4,429      
Oil and gas properties, net - full cost method 11,301   10,326      
Other property, plant and equipment, net 40   46      
Total property, plant and equipment - net 11,341   10,372      
Other noncurrent assets            
Operating lease right-of-use assets, net 247   270      
Total noncurrent assets 247   270      
Total assets 14,938   15,071      
Current liabilities:            
Accounts payable 5,317   2,372      
Revenue payable 717   221      
Prepayments from working interest owners 0   122      
Current portion of operating lease liabilities 43   28      
Due to parent 13   13      
Accrued liabilities 1,171   5,383      
Total current liabilities 7,261   8,139      
Long-term liabilities            
Asset retirement obligations 3   4      
Long-term operating lease liabilities 232   254      
Note payable - Due to parent 10,500   8,253      
Long-term accrued liabilities - Due to parent 826   225      
Total long-term liabilities 11,561   8,736      
Total liabilities 18,822   16,875      
Retained earnings - beginning of year (1,804)   0      
Current year deficit (2,080)   (1,804)      
Member's deficit (3,884)   (1,804)      
Total liabilities and member's deficit $ 14,938   $ 15,071