XML 52 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Equus Energy, LLC (Details Narrative)
1 Months Ended 3 Months Ended 6 Months Ended
Dec. 31, 2022
USD ($)
Jun. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Dec. 27, 2012
USD ($)
Dec. 31, 2011
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Jun. 30, 2024
USD ($)
a
Jun. 30, 2023
USD ($)
Net income           $ 3,900,000 $ (2,395,000) $ 5,945,000 $ (1,131,000) $ 1,505,000 $ 4,814,000
Equus Energy, LLC [Member]                      
Oil and gas property acerage | a                   21,320  
Number of properties                   9  
Working interest maximum percentage                   50.00%  
Working interest                   50.00%  
Description of increment in short term commodity prices                   retreated during the fourth quarter of 2023, and have increased significantly since the beginning of 2024 and stood at $82.83 as of June 30, 2024. Natural gas prices experienced high volatility in 2022 before collapsing in 2023 and have thereafter remained generally stable, finishing the first six months of 2024 at $2.42 per MMBTU  
Description of estimate of oil                   the U.S. Energy Information Administration issued estimates of $82.03 and $83.88 for the average WTI price per barrel of oil for the years 2024 and 2025, respectively  
Present value discount rate                   10.00%  
Operating revenue           160,000   180,000   $ 400,000 300,000
Investment in working interests                   0 3,000
Direct operating expenses           70,000.00   30,000.00   160,000 6,000
Net income           30,000.00   600,000   2,000 30,000.00
Equus Energy, LLC [Member]                      
Investment in working interests                   5,519,000 500,000
Net income           $ (640,000)   $ (136,000)   $ (2,080,000) $ (136,000)
Equus Energy, LLC [Member] | Burnell [Member]                      
Working interest                   7.50%  
Equus Energy, LLC [Member] | North Pettus [Member]                      
Working interest                   2.50%  
Equus Energy, LLC [Member] | Conger Field [Member]                      
Oil and gas property acerage | a                   2,400  
Equus Energy, LLC [Member] | Eagle Ford Shale [Member]                      
Oil and gas property acerage | a                   13,000  
Equus Energy, LLC [Member] | December 2011 [Member]                      
Initial capital contribution         $ 250,000            
Equus Energy, LLC [Member] | December 27, 2012 [Member]                      
Initial capital contribution       $ 6,800,000              
Investment in working interests       $ 6,600,000              
Producing vs non-producing wells       136              
Equus Energy, LLC [Member] | September 30, 2020 [Member]                      
Initial capital contribution     $ 600,000                
Equus Energy, LLC [Member] | June 30, 2021 [Member]                      
Initial capital contribution   $ 350,000                  
Equus Energy, LLC [Member] | December 31, 2022 [Member]                      
Initial capital contribution $ 150,000