XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Significant Accounting Policies (Details 2) - Level 3 [Member] - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Fair value $ 37,500,000 $ 40,853
Morgan E&P, Inc. [Member]    
Fair value $ 19,000,000 $ 22,600,000
Morgan E&P, Inc. [Member] | Tops [Member]    
Unobservable Inputs Discount Rate 12.30% 12.90%
Unobservable Inputs Company specific yield 12.00% 12.00%
Morgan E&P, Inc. [Member] | Bottoms [Member]    
Unobservable Inputs Discount Rate 11.30% 10.90%
Unobservable Inputs Company specific yield 10.32% 11.13%
Morgan E&P, Inc. [Member] | Weighted Average [Member]    
Unobservable Inputs Discount Rate 11.80% 11.90%
Unobservable Inputs Company specific yield 11.16% 11.57%
Morgan E&P, Inc. [Member] | Guideline Transaction Method [Member] | Tops [Member]    
Unobservable Inputs Daily Production Multiple 42,938 59,790
Unobservable Inputs Proved Reserve Multiple 9,061 12,716
Morgan E&P, Inc. [Member] | Guideline Transaction Method [Member] | Bottoms [Member]    
Unobservable Inputs Daily Production Multiple 36,221 32,565
Unobservable Inputs Proved Reserve Multiple 6,488 8,878
Morgan E&P, Inc. [Member] | Guideline Transaction Method [Member] | Weighted Average [Member]    
Unobservable Inputs Daily Production Multiple 39,580 46,178
Unobservable Inputs Proved Reserve Multiple 7,775 10,797
Morgan E&P, Inc. [Member] | Guideline Public Company Method [Member] | Tops [Member]    
Unobservable Inputs Daily Production Multiple 50,123 58,025
Unobservable Inputs Proved Reserve Multiple 12,757 13,953
Morgan E&P, Inc. [Member] | Guideline Public Company Method [Member] | Bottoms [Member]    
Unobservable Inputs Daily Production Multiple 49,709 44,054
Unobservable Inputs Proved Reserve Multiple 8,619 10,180
Morgan E&P, Inc. [Member] | Guideline Public Company Method [Member] | Weighted Average [Member]    
Unobservable Inputs Daily Production Multiple 49,916 51,040
Unobservable Inputs Proved Reserve Multiple 10,688 12,067
Equus Energy, LLC [Member]    
Fair value $ 8,000,000 $ 10,000,000
Equus Energy, LLC [Member] | Tops [Member]    
Unobservable Inputs Acreage Value (per acre) $ 10,000 $ 11,000
Unobservable Inputs Daily Production Multiple 46,373.4 47,197.76
Unobservable Inputs Discount Rate 11.50% 12.80%
Unobservable Inputs Proved Reserve Multiple 11.0 10.9
Equus Energy, LLC [Member] | Bottoms [Member]    
Unobservable Inputs Acreage Value (per acre) $ 1,500 $ 1,500
Unobservable Inputs Daily Production Multiple 18,593.5 19,577.2
Unobservable Inputs Discount Rate 11.50% 12.80%
Unobservable Inputs Proved Reserve Multiple 4.6 4.2
Equus Energy, LLC [Member] | Weighted Average [Member]    
Unobservable Inputs Acreage Value (per acre) $ 3,722 $ 4,062
Unobservable Inputs Daily Production Multiple 40,692.5 41,648.4
Unobservable Inputs Discount Rate 11.50% 12.80%
Unobservable Inputs Proved Reserve Multiple 9.1 9.0
Morgan E&P, Inc. One [Member]    
Fair value $ 10,500,000 $ 8,253,000