XML 66 R49.htm IDEA: XBRL DOCUMENT v3.25.3
MORGAN EP, LLC (Details ) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Assets        
Cash and cash equivalents $ 262,000 $ 6,533,000 $ 19,224,000  
Revenue receivables 678,000 139,000    
Total assets 29,936,000 93,547,000    
Current liabilities:        
Accounts payable 332,000 172,000    
Long-term liabilities        
Member's deficit 36,365,000 35,237,000 $ 48,287,000 $ 29,510,000
Morgan E&P, LLC [Member]        
Assets        
Cash and cash equivalents 15,000 2,441,000    
Revenue receivables 343,000 464,000    
Joint interest billing receivables 1,738,000 1,391,000    
Other receivables 2,000 0    
Prepaids and other current assets 35,000 133,000    
Total current assets 2,133,000 4,429,000    
Oil and gas properties, net - full cost method 6,959,000 10,326,000    
Other property, plant and equipment, net 34,000 46,000    
Total property, plant and equipment - net 6,993,000 10,372,000    
Operating lease right-of-use assets, net 227,000 270,000    
Total noncurrent assets 227,000 270,000    
Total assets 9,353,000 15,071,000    
Current liabilities:        
Accounts payable 6,656,000 2,372,000    
Prepayments from working interest owners 0 122    
Revenue payable 319,000 221,000    
Current portion of operating lease liabilities 47,000 28,000    
Due to parent 550,000 13,000    
Accrued liabilities 3,162,000 5,383,000    
Total current liabilities 10,734,000 8,139,000    
Long-term liabilities        
Asset retirement obligations 4,000 4,000    
Long-term operating lease liabilities 207,000 254,000    
Note payable - Due to parent, non current 10,500,000 8,253,000    
Long-term accrued liabilities - Due to parent, non-current 1,471,000 225,000    
Total long-term liabilities 12,182,000 8,736,000    
Member's deficit (13,563,000) (1,804,000)    
Total liabilities and shareholder's equity $ 9,353,000 $ 15,071,000