XML 42 R25.htm IDEA: XBRL DOCUMENT v3.25.3
FEDERAL INCOME TAX MATTERS (Tables)
12 Months Ended
Dec. 31, 2024
FEDERAL INCOME TAX MATTERS  
Schedule of provision for income taxes
Years Ended December 31,

 

2024

 

Current (expense) benefit:

 

 

 

Federal

 

$-

 

State

 

 

-

 

 

 

 

 

 

Total current (expense) benefit

 

 

-

 

 

 

 

 

 

Deferred (expense) benefit:

 

 

 

 

Federal

 

 

-

 

State

 

 

-

 

 

 

 

 

 

Total deferred (expense) benefit

 

 

-

 

 

 

 

 

 

Total benefit (expense):

 

 

 

 

Federal

 

 

-

 

State

 

 

-

 

 

 

 

 

 

Total benefit (expense)

 

$-

 

Schedule of deferred tax assets (liabilities)

As of December 31,

 

2024

 

Deferred tax assets: Charitable Contributions

 

$4,347

 

Net operating loss carryforwards

 

 

6,754,679

 

Total Deferred Tax Assets

 

 

6,759,026

 

Valuation allowance

 

 

(4,892,336)

Deferred Tax Assets after Valuation Allowance Deferred tax liabilities:

 

 

1,866,690

 

Mark to Market Unrealized Gain/Loss

 

 

(1,866,690)

Total net deferred tax assets (liabilities)

 

$-

 

Schedule of provision for income taxes federal statutory rate

Years Ended December 31,

 

2024

 

Income tax expense (benefit) at federal statutory rate

 

$(3,939,998)

Change in tax status

 

 

(954,402)

Effect of state income taxes

 

 

-

 

Non-deductible Permanent Items

 

 

1,935

 

2023 Return to Provision Adjustment

 

 

128

 

Change in valuation allowance

 

 

4,892,337

 

Total

 

$-