XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.3
Morgan EP, LLC (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Assets        
Cash $ 667 $ 262    
Revenue receivables 1,024 678    
Total assets 36,484 29,936    
Current liabilities:        
Accounts payable 271 332    
Long-term liabilities        
Total liabilities 2,287 426    
Retained earnings - beginning of year (41,346) (45,289)    
Current year deficit (41,346) (45,289)    
Member's deficit 34,197 29,510 $ 45,892 $ 48,287
Equus Energy, LLC [Member]        
Assets        
Cash 18 15    
Revenue receivables 493 343    
Joint interest billing receivables 1,667 1,738    
Other receivables 2 2    
Prepaids and other current assets 35 35    
Total current assets 2,215 2,133    
Oil and gas properties, net - full cost method 6,921 6,959    
Other property, plant and equipment, net 31 34    
Total property, plant and equipment - net 6,952 6,993    
Operating lease right-of-use assets, net 217 227    
Total noncurrent assets 217 227    
Total assets 9,384 9,353    
Current liabilities:        
Accounts payable 6,781 6,656    
Revenue payable 214 319    
Current portion of operating lease liabilities 48 47    
Due to parent 1,024 550    
Accrued liabilities 2,961 3,162    
Total current liabilities 11,028 10,734    
Long-term liabilities        
Asset retirement obligations 4 4    
Long-term operating lease liabilities 195 207    
Note payable - Due to parent, non current 10,500 10,500    
Long-term accrued liabilities - Due to parent, non-current 1,786 1,471    
Total long-term liabilities 12,485 12,182    
Total liabilities 23,513 22,916    
Retained earnings - beginning of year (13,563) (1,804)    
Current year deficit (566) (11,759)    
Member's deficit (14,129) (13,563)    
Total liabilities and shareholder's equity $ 9,384 $ 9,353