XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Morgan EP, LLC (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:            
Net loss $ (86) $ 3,943 $ 3,900 $ (2,395) $ 3,857 $ 1,505
Changes in operating assets and liabilities:            
Revenue receivables         641 0
Net cash used in operating activities         (2,193) (13,555)
Cash flows from financing activities:            
Net cash provided by financing activities         2,000 8,989
Net change in cash         (193) (4,566)
MORGAN E&P, LLC [Member]            
Cash flows from operating activities:            
Net loss (543)   (640)   (1,109) (2,080)
Adjustments to reconcile net loss to net cash used in operating activities:            
Depreciation, depletion, amortization 13   273   64 498
Amortization of right-of-use asset         20 23
Changes in operating assets and liabilities:            
Revenue receivables         (154) (107)
Joint interest billing receivables         67 652
Prepaids and other current assets         (12) (1)
Accounts payable         (52) 1,606
Revenue payable         (105) 496
Prepayments from working interest owners         0 (122)
Due to parent         769 0
Payment of operating lease liability         (23) (7)
Accrued liabilities         (102) (311)
Net cash used in operating activities         (3) 1,248
Cash flows from investing activities:            
Additions to oil and gas properties         (2) (5,519)
Net cash used in investing activities         (2) (5,519)
Cash flows from financing activities:            
Proceeds from Note payable - Due to parent         0 2,247
Net cash provided by financing activities         0 2,247
Net change in cash         (5) (2,024)
Cash at beginning of period   $ 15   $ 2,441 15 2,441
Cash at end of period $ 10   $ 417   10 417
Non-cash investing and financing activities            
Changes in capital accounts payable and capital accruals         (20) 4,051
Prepayments applied to joint-interest receivables         $ 0 $ (1)