XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Significant Accounting Policies (Details 2) - Level 3 [Member] - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Fair value $ 26,169,000 $ 27,500,000
Morgan E&P, Inc. [Member]    
Fair value $ 12,350,000 $ 13,000,000
Morgan E&P, Inc. [Member] | Tops [Member]    
Unobservable Inputs Discount Rate 11.70% 12.60%
Unobservable Inputs Company specific yield 12.00% 12.00%
Morgan E&P, Inc. [Member] | Bottoms [Member]    
Unobservable Inputs Discount Rate 10.80% 11.70%
Unobservable Inputs Company specific yield 10.82% 11.52%
Morgan E&P, Inc. [Member] | Weighted Average [Member]    
Unobservable Inputs Discount Rate 11.25% 12.15%
Unobservable Inputs Company specific yield 11.41% 11.76%
Morgan E&P, Inc. [Member] | Guideline Transaction Method [Member] | Tops [Member]    
Unobservable Inputs Proved Reserve Multiple 8,878 8,786
Unobservable Inputs Daily Production Multiple 34,222 32,595
Morgan E&P, Inc. [Member] | Guideline Transaction Method [Member] | Bottoms [Member]    
Unobservable Inputs Proved Reserve Multiple 5,304 5,304
Unobservable Inputs Daily Production Multiple 22,297 22,297
Morgan E&P, Inc. [Member] | Guideline Transaction Method [Member] | Weighted Average [Member]    
Unobservable Inputs Proved Reserve Multiple 7,091 7,045
Unobservable Inputs Daily Production Multiple 28,260 27,446
Morgan E&P, Inc. [Member] | Guideline Public Company Method [Member] | Tops [Member]    
Unobservable Inputs Proved Reserve Multiple 6,911 7,342
Unobservable Inputs Daily Production Multiple 27,216 40,946
Morgan E&P, Inc. [Member] | Guideline Public Company Method [Member] | Bottoms [Member]    
Unobservable Inputs Proved Reserve Multiple 5,902 6,415
Unobservable Inputs Daily Production Multiple 26,200 29,948
Morgan E&P, Inc. [Member] | Guideline Public Company Method [Member] | Weighted Average [Member]    
Unobservable Inputs Proved Reserve Multiple 6,407 6,878.5
Unobservable Inputs Daily Production Multiple 26,708 35,447
General Enterprise Ventures, Inc. [Member]    
Fair value $ 3,319,000  
General Enterprise Ventures, Inc. [Member] | Tops [Member]    
Unobservable Inputs Volatilitiy 107.00%  
General Enterprise Ventures, Inc. [Member] | Bottoms [Member]    
Unobservable Inputs Volatilitiy 110.00%  
General Enterprise Ventures, Inc. [Member] | Weighted Average [Member]    
Unobservable Inputs Volatilitiy 108.50%  
Equus Energy, LLC [Member]    
Fair value   $ 4,000,000
Equus Energy, LLC [Member] | Tops [Member]    
Unobservable Inputs Proved Reserve Multiple   10.8
Unobservable Inputs Daily Production Multiple   45,307.1
Unobservable Inputs Discount Rate   10.90%
Valuation Techniques Transaction Price   $ 4,000
Unobservable Inputs Acreage Value (per acre)   $ 4,000
Equus Energy, LLC [Member] | Bottoms [Member]    
Unobservable Inputs Proved Reserve Multiple   6.2
Unobservable Inputs Daily Production Multiple   24,921.7
Unobservable Inputs Discount Rate   10.90%
Valuation Techniques Transaction Price   $ 4,000
Unobservable Inputs Acreage Value (per acre)   $ 4,000
Equus Energy, LLC [Member] | Weighted Average [Member]    
Unobservable Inputs Proved Reserve Multiple   8.65
Unobservable Inputs Daily Production Multiple   40,787.19
Unobservable Inputs Discount Rate   10.90%
Valuation Techniques Transaction Price   $ 1,000
Unobservable Inputs Acreage Value (per acre)   1,784
Morgan E&P, Inc. One [Member]    
Fair value $ 10,500,000 $ 10,500,000
North American Energy Opportunities Corp. [Member]    
Fair value $ 0  
North American Energy Opportunities Corp. [Member] | Tops [Member]    
Conditions to redemption 0.00%  
North American Energy Opportunities Corp. [Member] | Bottom [Member]    
Conditions to redemption 0.00%  
North American Energy Opportunities Corp. [Member] | Weighted Average [Member]    
Conditions to redemption 0.00%