XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flow from operating activities:    
Net decrease in net assets resulting from operations $ (4,244) $ (8,122)
Net realized loss:    
Control investments 4,111 0
Non-affiliate investments 2,750 0
Other 155 0
U.S. Treasury Bills 0 (131)
Net change in unrealized (appreciation) depreciation of portfolio securities:    
Control investments (3,461) 5,600
Non-affiliate investments (3,585) 0
Net change in unrealized depreciation on warrant liability 1,158  
Share-based incentive compensation 491 0
Purchase of portfolio securities (1,594) (2,247)
Write-off of receivable from portfolio company (155) 0
PIK interest payable 131 0
Amortization of debt discount 361  
Transaction costs 307 0
Net proceeds from dispositions of portfolio securities 1,250 0
Purchases of U.S. Treasury bills, net 0 (9,907)
Changes in operating assets and liabilities:    
Accounts receivable from affiliates 539 (4)
Accrued interest receivable (956) (923)
Other assets (12) 369
Accounts payable and accrued liabilities (71) 50
Accounts payable to related parties 892 (7)
Net cash used in operating activities (1,933) (15,322)
Cash Flows From Financing Activities    
Borrowings under margin account 0 161,907
Repayments under margin account 0 (151,869)
Issuance of notes payable and warrants liability 2,000 0
Net cash provided by financing activities 2,000 10,038
Net decrease in cash and cash equivalents 67 (5,284)
Cash and cash equivalents and restricted cash at beginning of period 262 6,983
Cash and cash equivalents and restricted cash at end of period 329 1,699
Supplemental Disclosures of Cash Flow Information    
Interest paid in kind on note payable 131 129
Income taxes paid $ 19 $ 30