XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.3
Morgan EP, Inc. (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Assets                
Cash $ 329     $ 262        
Revenue receivables 580     678        
Current liabilities:                
Accounts payable 258     332        
Long-term liabilities                
Total liabilities 4,897     426        
Shareholder's equity 26,504 $ 34,111 $ 34,197 29,510 $ 40,165 $ 49,792 $ 45,892 $ 48,287
Retained earnings - beginning of year (49,533)     (45,289)        
Current year deficit (49,533)     (45,289)        
Equus Energy, LLC [Member]                
Assets                
Cash 7     15        
Revenue receivables 575     343        
Joint interest billing receivables 1,924     1,738        
Other receivables 29     2        
Prepaids and other current assets 33     35        
Total current assets 2,568     2,133        
Oil and gas properties, net - full cost method 6,922     6,959        
Other property, plant and equipment, net 26     34        
Total property, plant and equipment - net 6,948     6,993        
Operating lease right-of-use assets, net 196     227        
Total noncurrent assets 196     227        
Total assets 9,712     9,353        
Current liabilities:                
Accounts payable 6,124     6,656        
Revenue payable 214     319        
Short-term loan payable 2,933     0        
Current portion of operating lease liabilities 52     47        
Due to parent 580     550        
Note payable - Due to parent, current 10,500     0        
Accrued liabilities 3,228     3,162        
Total current liabilities 23,631     10,734        
Long-term liabilities                
Asset retirement obligations 4     4        
Long-term operating lease liabilities 168     207        
Note payable - Due to parent, non current 0     10,500        
Long-term accrued liabilities - Due to parent, non-current 2,427     1,471        
Total long-term liabilities 2,599     12,182        
Total liabilities 26,230     22,916        
Shareholder's equity (16,518)     (13,563)        
Retained earnings - beginning of year (13,563)     (1,804)        
Current year deficit (2,955)     (11,759)        
Total liabilities and shareholder's equity $ 9,712     $ 9,353