XML 68 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
NOTE 9 - LONG-TERM DEBT (Details) - USD ($)
1 Months Ended 12 Months Ended
Sep. 23, 2015
Jan. 01, 2015
Oct. 01, 2014
Dec. 01, 2013
Jan. 31, 2015
Dec. 31, 2014
Oct. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2012
NOTE 9 - LONG-TERM DEBT (Details) [Line Items]                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                 $ 0.36    
Debt Instrument, Unamortized Discount (in Dollars)           $ 31,945     $ 31,945 $ 31,945  
Business Combination, Consideration Transferred, Liabilities Incurred (in Dollars)                 1,000,000    
Interest Expense, Debt (in Dollars)                   $ 560,000  
Brainchild Corporation [Member]                      
NOTE 9 - LONG-TERM DEBT (Details) [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage   8.00%     8.00%            
Debt Instrument, Term   36 months     18 months            
Debt Instrument, Frequency of Periodic Payment         quarterly            
Business Combination, Consideration Transferred, Liabilities Incurred (in Dollars)   $ 1,000,000     $ 1,000,000       $ 1,000,000    
Notes Payable, Other Payables [Member]                      
NOTE 9 - LONG-TERM DEBT (Details) [Line Items]                      
Debt Instrument, Face Amount (in Dollars) $ 32,898                    
Debt Instrument, Interest Rate, Stated Percentage 6.70%                    
Debt Instrument, Payment Terms 36 months                    
Minimum [Member]                      
NOTE 9 - LONG-TERM DEBT (Details) [Line Items]                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)           $ 0.10   $ 0.10 $ 0.01 $ 0.10 $ 0.36
Note Payable Due December 31, 2017 [Member] | Notes Payable, Other Payables [Member]                      
NOTE 9 - LONG-TERM DEBT (Details) [Line Items]                      
Debt Conversion, Original Debt, Amount (in Dollars)               $ 2,000,000      
Debt Instrument, Face Amount (in Dollars)               $ 5,000,000      
Debt Conversion, Converted Instrument, Shares Issued (in Shares)               3,333,334      
Debt Instrument, Convertible, Conversion Price (in Dollars per share)               $ 0.60      
Class of Warrant or Rights, Granted (in Shares)               1,666,667      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)               $ 1      
Warrants, Expiration Date       Dec. 31, 2018              
Warrants, Fair Value of Warrnts, Granted (in Dollars)       $ 1,350,000              
Debt Instrument, Maturity Date     Dec. 31, 2017                
Debt Instrument, Interest Rate, Stated Percentage     6.50%                
Stock Issued During Period, Shares, Other (in Shares)     350,000                
Note Payable Due October 1, 2017 [Member] | Notes Payable, Other Payables [Member]                      
NOTE 9 - LONG-TERM DEBT (Details) [Line Items]                      
Debt Instrument, Face Amount (in Dollars)             $ 3,000,000        
Class of Warrant or Rights, Granted (in Shares)             250,000        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)             $ 0.60        
Warrants, Fair Value of Warrnts, Granted (in Dollars)             $ 119,991        
Debt Instrument, Term             36 months        
Warrant Term             5 years        
Share Price (in Dollars per share)             $ 0.48        
Fair Value Assumptions, Expected Volatility Rate             355.00%        
Fair Value Assumptions, Risk Free Interest Rate             1.64%        
Fair Value Assumptions, Expected Term             5 years        
Fair Value Assumptions, Expected Dividend Rate             0.00%        
Debt Instrument, Unamortized Discount (in Dollars)             $ 115,000        
Debt Instrument, Convertible, Remaining Discount Amortization Period             3 years        
Note Payable Due October 1, 2017 [Member] | Notes Payable, Other Payables [Member] | Debt Amortization, Year 1 [Member]                      
NOTE 9 - LONG-TERM DEBT (Details) [Line Items]                      
Debt Instrument, Periodic Payment (in Dollars)             $ 83,928.57        
Debt Instrument, Frequency of Periodic Payment             month        
Note Payable Due October 1, 2017 [Member] | Notes Payable, Other Payables [Member] | Debt Amortization, Year 2 [Member]                      
NOTE 9 - LONG-TERM DEBT (Details) [Line Items]                      
Debt Instrument, Periodic Payment (in Dollars)             $ 104,910.71        
Debt Instrument, Frequency of Periodic Payment             month        
Note Payable Due October 1, 2017 [Member] | Notes Payable, Other Payables [Member] | London Interbank Offered Rate (LIBOR) [Member]                      
NOTE 9 - LONG-TERM DEBT (Details) [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate             8.00%        
Note Payable Due October 1, 2017 [Member] | Minimum [Member] | Notes Payable, Other Payables [Member]                      
NOTE 9 - LONG-TERM DEBT (Details) [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate             2.00%        
Note Payable Due July 1, 2016 [Member] | Notes Payable, Other Payables [Member]                      
NOTE 9 - LONG-TERM DEBT (Details) [Line Items]                      
Debt Instrument, Face Amount (in Dollars)           $ 1,232,000       $ 1,232,000  
Class of Warrant or Rights, Granted (in Shares)           2,053,333          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)           $ 0.60       $ 0.60  
Warrants, Fair Value of Warrnts, Granted (in Dollars)           $ 841,771          
Debt Instrument, Interest Rate, Stated Percentage           8.00%       8.00%  
Share Price (in Dollars per share)           $ 0.41       $ 0.41  
Fair Value Assumptions, Expected Volatility Rate           349.00%          
Fair Value Assumptions, Risk Free Interest Rate           1.64%          
Fair Value Assumptions, Expected Term           5 years          
Fair Value Assumptions, Expected Dividend Rate           0.00%          
Debt Instrument, Unamortized Discount (in Dollars)           $ 477,000       $ 477,000  
Debt Instrument, Convertible, Remaining Discount Amortization Period           18 months          
Debt Instrument, Maturity Date, Description           Interest is payable on October 1, 2015          
Debt Instrument, Debt Default, Description of Violation or Event of Default           The Company is obligated to issue additional 2,053,333 warrants priced at $0.60/share in the event of a default.          
Note Payable Due July 1, 2016 [Member] | Notes Payable, Other Payables [Member] | Debt Amortization, Year 1 [Member]                      
NOTE 9 - LONG-TERM DEBT (Details) [Line Items]                      
Debt Instrument, Amortization of Debt, Percentage           25.00%          
Note Payable Due July 1, 2016 [Member] | Notes Payable, Other Payables [Member] | Debt Amortization, Year 2 [Member]                      
NOTE 9 - LONG-TERM DEBT (Details) [Line Items]                      
Debt Instrument, Maturity Date           Apr. 01, 2016          
Debt Instrument, Amortization of Debt, Percentage           25.00%          
Note Payable Due July 1, 2016 [Member] | Notes Payable, Other Payables [Member] | Debt Amortization, Year 3 [Member]                      
NOTE 9 - LONG-TERM DEBT (Details) [Line Items]                      
Debt Instrument, Maturity Date           Jul. 01, 2016          
Debt Instrument, Amortization of Debt, Percentage           50.00%