XML 22 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2013 $ 92,467 $ 27,063,188 $ (17,451,992) $ 9,703,663
Balance (in Shares) at Dec. 31, 2013 92,466,690      
Sale of common stock $ 1,875 1,122,876   1,124,751
Sale of common stock (in Shares) 1,874,584      
Shares issued for services $ 451 119,865   120,316
Shares issued for services (in Shares) 451,055      
Shares issued for loan extension $ 350 139,650   140,000
Shares issued for loan extension (in Shares) 350,000      
Shares issued for acquisition of assets $ 4,519 2,997,401   3,001,920
Shares issued for acquisition of assets (in Shares) 4,519,445      
Shares issued for licensing fee $ 3,000 1,197,000   1,200,000
Shares issued for licensing fee (in Shares) 3,000,000      
Warrants granted   592,000   592,000
Net Profit/(loss)     (1,069,368) (1,069,368)
Balance at Dec. 31, 2014 $ 102,662 33,231,980 (18,521,360) $ 14,813,282
Balance (in Shares) at Dec. 31, 2014 102,661,774     102,661,774
Shares issued for services $ 1,450 325,050   $ 326,500
Shares issued for services (in Shares) 1,450,000      
Shares issued for acquisition of assets $ 4,750 972,750   977,500
Shares issued for acquisition of assets (in Shares) 4,750,000      
Warrants granted   664,400   664,400
Net Profit/(loss)     (515,916) (515,916)
Balance at Dec. 31, 2015 $ 108,862 $ 35,194,180 $ (19,037,276) $ 16,265,766
Balance (in Shares) at Dec. 31, 2015 108,861,774     108,861,774