XML 47 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
NOTE 11 - STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2015
NOTE 11 - STOCKHOLDERS' EQUITY (Tables) [Line Items]  
Nonvested Restricted Stock Shares Activity [Table Text Block] During 2015, the Company issued the following shares of restricted stock:

Purpose
 
Number of Shares
   
Total Cost
   
Average Cost/Share
 
Acquisition of operating assets
   
4,750,000
   
$
977,500
   
$
0.21
 
Employee performance bonus
   
1,000,000
   
$
190,000
   
$
0.19
 
Various services
   
450,000
   
$
136,500
   
$
0.30
 
Totals
   
6,200,000
   
$
1,304,000
   
$
0.21
 
Purpose
 
Number of Shares
   
Total Cost
   
Average Cost/Share
 
Acquisition of operating assets
   
7,519,445
   
$
3,224,750
   
$
0.57
 
Financing charges
   
350,000
   
$
140,000
   
$
0.40
 
Various services
   
451,055
   
$
120,317
   
$
0.27
 
Warrant exercise
   
1,874,584
   
$
1,124,750
   
$
0.60
 
Totals
   
10,195,084
   
$
4,609,817
   
$
0.45
 
Schedule of Stockholders Equity [Table Text Block] The Company has outstanding the following warrants to purchase the Company’s common stock as of December 31,

 
 
2015
   
2014
 
 
           
Financing and stock subscriptions
   
8,579,030
     
8,579,030
 
Note Extensions
   
2,843,064
     
2,843,064
 
Management
   
7,007,693
     
4,500,000
 
Debt conversion
   
1,666,668
     
1,666,667
 
Total Reserved
   
20,096,454
     
17,588,761
 
Warrant Issuance [Member]  
NOTE 11 - STOCKHOLDERS' EQUITY (Tables) [Line Items]  
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block] A summary of warrant issuances based on common stock equivalents is as follows:

 
 
Number of Shares
   
Exercise Price
   
Weighted Average Exercise Price
 
Balance at December 31, 2012
   
12,026,678
   
$
0.36 – 0.60
   
$
0.51
 
Warrants exercised
   
(1,700,000
)
               
Warrants expired
   
-
                 
Warrants issued to management
   
2,500,000
   
$
0.10
         
Warrants issued for debt conversion
   
1,666,667
   
$
0.36
         
Warrants issued with stock subscription
   
666,667
   
$
0.36
         
Balance at December 31, 2013
   
15,160,012
   
$
0.10 – 0.36
   
$
0.47
 
Warrants exercised
   
(1,874,584
)
   
0.60
         
Warrants expired
   
-
                 
Warrants issued to management
   
2,000,000
   
$
0.10
         
Warrants issued for financing
   
2,303,333
   
$
0.60
         
Balance at December 31, 2014
   
17,588,761
   
$
0.10 – 0.60
   
$
0.55
 
Warrants exercised
   
-
                 
Warrants expired
   
-
                 
Warrants issued to management
   
50,000
   
$
0.10
         
Warrants issued to management
   
2,507,693
   
$
0.01
         
Balance at December 31, 2015
   
20,096,454
   
$
0.01 – 0.10
   
$
0.48
 
Warrants Outstanding [Member]  
NOTE 11 - STOCKHOLDERS' EQUITY (Tables) [Line Items]  
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block] A summary of outstanding common stock warrants at December 31, 2015 follows:

Number of Common Stock Warrants
 
Expiration Date
 
Remaining Contractual Life (Years)
   
Exercise price
 
 
3,400,000
 
10/25/2016
   
0.8
   
$
0.60
 
 
446,042
 
10/25/2016
   
0.8
   
$
0.60
 
 
281
 
10/25/2016
   
0.8
   
$
0.60
 
 
1,333,333
 
12/26/2016
   
1.0
   
$
0.36
 
 
2,000,000
 
5/1/2017
   
1.3
   
$
0.10
 
 
629,371
 
10/25/2017
   
1.8
   
$
0.36
 
 
2,059,734
 
12/31/2017
   
2.0
   
$
0.36
 
 
583,333
 
12/31/2017
   
2.0
   
$
0.36
 
 
50,000
 
12/31/2017
   
2.0
   
$
0.10
 
 
2,500,000
 
7/1/2018
   
2.5
   
$
0.10
 
 
1,666,667
 
12/31/2018
   
3.0
   
$
0.36
 
 
666,667
 
12/31/2018
   
3.0
   
$
0.36
 
 
250,000
 
10/28/2019
   
3.8
   
$
0.60
 
 
2,053,333
 
12/22/2019
   
4.0
   
$
0.60
 
 
1,153,847
 
10/8/2020
   
4.8
   
$
0.01
 
 
1,153,846
 
10/8/2020
   
4.8
   
$
0.01
 
 
50,000
 
10/8/2020
   
4.8
   
$
0.01
 
 
50,000
 
10/8/2020
   
4.8
   
$
0.01
 
 
50,000
 
10/8/2020
   
4.8
   
$
0.01
 
     
 
               
 
20,096,454