XML 59 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
NOTE 11 - LONG-TERM DEBT (Details) - USD ($)
1 Months Ended 6 Months Ended
Jul. 01, 2016
Jun. 27, 2016
Sep. 23, 2015
Jan. 01, 2015
Oct. 01, 2014
Dec. 01, 2013
Apr. 30, 2016
Jan. 31, 2015
Dec. 31, 2014
Oct. 31, 2014
Dec. 31, 2013
Jun. 30, 2016
NOTE 11 - LONG-TERM DEBT (Details) [Line Items]                        
Stock Issued During Period, Shares, Other (in Shares)             1,000,000          
Stock Repurchased and Retired During Period, Shares (in Shares)   1,870,270                    
Business Combination, Consideration Transferred, Liabilities Incurred (in Dollars)                       $ 1,000,000
Subsequent Event [Member]                        
NOTE 11 - LONG-TERM DEBT (Details) [Line Items]                        
Stock Repurchased and Retired During Period, Shares (in Shares) 1,000,000                      
Brainchild Corporation [Member]                        
NOTE 11 - LONG-TERM DEBT (Details) [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage       8.00%       8.00%        
Debt Instrument, Term               18 months        
Debt Instrument, Frequency of Periodic Payment               quarterly        
Business Combination, Consideration Transferred, Liabilities Incurred (in Dollars)       $ 1,000,000       $ 1,000,000       $ 1,000,000
Notes Payable, Other Payables [Member]                        
NOTE 11 - LONG-TERM DEBT (Details) [Line Items]                        
Debt Instrument, Face Amount (in Dollars)     $ 32,898                  
Debt Instrument, Interest Rate, Stated Percentage     6.70%                  
Debt Instrument, Payment Terms     36 months                  
Note Payable Due December 31, 2017 [Member] | Notes Payable, Other Payables [Member]                        
NOTE 11 - LONG-TERM DEBT (Details) [Line Items]                        
Debt Conversion, Original Debt, Amount (in Dollars)                     $ 2,000,000  
Debt Instrument, Face Amount (in Dollars)                     $ 5,000,000  
Debt Conversion, Converted Instrument, Shares Issued (in Shares)                     3,333,334  
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                     $ 0.60  
Class of Warrant or Rights, Granted (in Shares)                     1,666,667  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                     $ 1.00  
Warrants, Expiration Date           Dec. 31, 2018            
Warrants, Fair Value of Warrnts, Granted (in Dollars)           $ 1,350,000            
Debt Instrument, Maturity Date         Dec. 31, 2017              
Debt Instrument, Interest Rate, Stated Percentage         6.50%              
Stock Issued During Period, Shares, Other (in Shares)         350,000              
Note Payable Due October 1, 2017 [Member] | Notes Payable, Other Payables [Member]                        
NOTE 11 - LONG-TERM DEBT (Details) [Line Items]                        
Debt Instrument, Face Amount (in Dollars)                   $ 3,000,000    
Class of Warrant or Rights, Granted (in Shares)                   250,000    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                   $ 0.60    
Warrants, Fair Value of Warrnts, Granted (in Dollars)                   $ 119,991    
Debt Instrument, Term                   36 months    
Warrant Term                   5 years    
Share Price (in Dollars per share)                   $ 0.48    
Fair Value Assumptions, Expected Volatility Rate                   355.00%    
Fair Value Assumptions, Risk Free Interest Rate                   1.64%    
Fair Value Assumptions, Expected Term                   5 years    
Fair Value Assumptions, Expected Dividend Rate                   0.00%    
Debt Instrument, Unamortized Discount (in Dollars)                   $ 119,991    
Debt Instrument, Convertible, Remaining Discount Amortization Period                   3 years    
Note Payable Due October 1, 2017 [Member] | Notes Payable, Other Payables [Member] | Debt Amortization, Year 1 [Member]                        
NOTE 11 - LONG-TERM DEBT (Details) [Line Items]                        
Debt Instrument, Periodic Payment (in Dollars)                   $ 83,928.57    
Debt Instrument, Frequency of Periodic Payment                   /month    
Note Payable Due October 1, 2017 [Member] | Notes Payable, Other Payables [Member] | Debt Amortization, Year 2 [Member]                        
NOTE 11 - LONG-TERM DEBT (Details) [Line Items]                        
Debt Instrument, Periodic Payment (in Dollars)                   $ 104,910.71    
Debt Instrument, Frequency of Periodic Payment                   /month    
Note Payable Due October 1, 2017 [Member] | Notes Payable, Other Payables [Member] | London Interbank Offered Rate (LIBOR) [Member]                        
NOTE 11 - LONG-TERM DEBT (Details) [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate                   8.00%    
Note Payable Due October 1, 2017 [Member] | Minimum [Member] | Notes Payable, Other Payables [Member]                        
NOTE 11 - LONG-TERM DEBT (Details) [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate                   2.00%    
Note Payable Due July 1, 2016 [Member] | Notes Payable, Other Payables [Member]                        
NOTE 11 - LONG-TERM DEBT (Details) [Line Items]                        
Debt Instrument, Face Amount (in Dollars)                 $ 1,232,000      
Warrants, Fair Value of Warrnts, Granted (in Dollars)                 $ 841,771      
Debt Instrument, Interest Rate, Stated Percentage                 8.00%      
Share Price (in Dollars per share)                 $ 0.41      
Fair Value Assumptions, Expected Volatility Rate                 349.00%      
Fair Value Assumptions, Risk Free Interest Rate                 1.64%      
Fair Value Assumptions, Expected Term                 5 years      
Fair Value Assumptions, Expected Dividend Rate                 0.00%      
Debt Instrument, Unamortized Discount (in Dollars)                 $ 477,000      
Debt Instrument, Convertible, Remaining Discount Amortization Period                 18 months      
Debt Instrument, Maturity Date, Description                 Interest was payable quarterly commencing on October 1, 2015      
Debt Instrument, Debt Default, Description of Violation or Event of Default                 The Company is obligated to issue an additional 2,053,333 warrants with an exercise price of $0.60 per share in the event of a default.      
Note Payable Due July 1, 2016 [Member] | Notes Payable, Other Payables [Member] | Debt Amortization, Year 1 [Member]                        
NOTE 11 - LONG-TERM DEBT (Details) [Line Items]                        
Debt Instrument, Maturity Date, Description                 7/1/2016      
Debt Instrument, Amortization of Debt, Percentage                 25.00%      
Note Payable Due July 1, 2016 [Member] | Notes Payable, Other Payables [Member] | Debt Amortization, Year 2 [Member]                        
NOTE 11 - LONG-TERM DEBT (Details) [Line Items]                        
Debt Instrument, Maturity Date                 Apr. 01, 2016      
Debt Instrument, Amortization of Debt, Percentage                 25.00%      
Note Payable Due July 1, 2016 [Member] | Notes Payable, Other Payables [Member] | Debt Amortization, Year 3 [Member]                        
NOTE 11 - LONG-TERM DEBT (Details) [Line Items]                        
Debt Instrument, Maturity Date                 Jul. 01, 2016      
Debt Instrument, Amortization of Debt, Percentage                 50.00%