XML 103 R90.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 18 - Supplemental Guarantor Information - Condensed Consolidating Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 11 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 13, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Homebuilding revenues                 $ 2,411,178 $ 6,388,040 $ 3,496,411 $ 2,411,178
Cost of sales                 (1,792,795) (4,997,410) (2,719,940) (1,792,795)
Homebuilding gross margin $ 427,393 $ 374,692 $ 341,357 $ 247,188 $ 330,669 $ 159,756 $ 171,941 $ 114,105 618,383 1,390,630 [1] 776,471 [1] 618,383
Selling, general and administrative expenses                 (275,861) (664,459) (390,710) (275,861)
Homebuilding income (loss) from unconsolidated joint ventures                 (668) 4,057 1,966 (668)
Equity income of subsidiaries                  
Interest income (expense), net                  
Other income (expense)                 (1,733) (16,726) (62,177) (1,733)
Homebuilding pretax income                 340,121 713,502 325,550 340,121
Financial services pretax income                 9,843 39,614 16,939 9,843
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest                 349,964 753,116 342,489 349,964
(Provision) benefit for income taxes                 (134,099) (268,386) (128,980) (134,099)
Net income $ 166,961 $ 132,348 $ 112,760 $ 72,661 $ 77,529 $ 47,177 $ 57,198 $ 31,605 $ 215,865 484,730 [1] 213,509 [1] 215,865
Consolidation, Eliminations [Member]                        
Homebuilding revenues                   (26,722)
Cost of sales                   26,722
Homebuilding gross margin                  
Selling, general and administrative expenses                  
Homebuilding income (loss) from unconsolidated joint ventures                  
Equity income of subsidiaries                   (330,815) (201,261) (155,943)
Interest income (expense), net                  
Other income (expense)                  
Homebuilding pretax income                   (330,815) (201,261) (155,943)
Financial services pretax income                  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest                   (330,815) (201,261) (155,943)
(Provision) benefit for income taxes                  
Net income                   (330,815) (201,261) (155,943)
Parent Company [Member] | Reportable Legal Entities [Member]                        
Homebuilding revenues                   2,674,122 1,234,750 813,423
Cost of sales                   (2,131,342) (989,834) (599,911)
Homebuilding gross margin                   542,780 244,916 213,512
Selling, general and administrative expenses                   (278,972) (145,458) (101,020)
Homebuilding income (loss) from unconsolidated joint ventures                   355 540 (71)
Equity income of subsidiaries                   330,815 201,261 155,943
Interest income (expense), net                   4,708 12,388 13,718
Other income (expense)                   (15,238) (57,629) (3,954)
Homebuilding pretax income                   584,448 256,018 278,128
Financial services pretax income                  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest                   584,448 256,018 278,128
(Provision) benefit for income taxes                   (99,718) (42,509) (62,263)
Net income                   484,730 213,509 215,865
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]                        
Homebuilding revenues                   2,629,329 1,500,676 1,025,404
Cost of sales                   (2,099,621) (1,194,605) (779,578)
Homebuilding gross margin                   529,708 306,071 245,826
Selling, general and administrative expenses                   (310,492) (185,779) (131,068)
Homebuilding income (loss) from unconsolidated joint ventures                   594 269 88
Equity income of subsidiaries                  
Interest income (expense), net                   (3,578) (9,374) (11,497)
Other income (expense)                   (2,064) (2,678) (469)
Homebuilding pretax income                   214,168 108,509 102,880
Financial services pretax income                  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest                   214,168 108,509 102,880
(Provision) benefit for income taxes                   (92,267) (49,512) (40,469)
Net income                   121,901 58,997 62,411
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]                        
Homebuilding revenues                   1,084,589 787,707 572,351
Cost of sales                   (766,447) (562,223) (413,306)
Homebuilding gross margin                   318,142 225,484 159,045
Selling, general and administrative expenses                   (74,995) (59,473) (43,773)
Homebuilding income (loss) from unconsolidated joint ventures                   3,108 1,157 (685)
Equity income of subsidiaries                  
Interest income (expense), net                   (1,130) (3,014) (2,221)
Other income (expense)                   576 (1,870) 2,690
Homebuilding pretax income                   245,701 162,284 115,056
Financial services pretax income                   39,614 16,939 9,843
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest                   285,315 179,223 124,899
(Provision) benefit for income taxes                   (76,401) (36,959) (31,367)
Net income                   $ 208,914 $ 142,264 $ 93,532
[1] Per share amounts do not add across due to rounding differences in quarterly amounts and due to the impact of differences between the quarterly and annual weighted average share calculations.