XML 24 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 3 - Business Acquisition
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
3.
Business Acquisitions
 
Effective
October
1,
2015,
pursuant to the terms and conditions of the Merger Agreement between Standard Pacific and Ryland, Ryland merged with and into Standard Pacific (the "Merger"), with Standard Pacific continuing as the surviving corporation.  At the same time: (i) Standard Pacific changed its name to "CalAtlantic Group, Inc." (the “Company") and effected a reverse stock split such that each
five
shares of common stock of Standard Pacific issued and outstanding immediately prior to the closing of the Merger were combined and converted into
one
issued and outstanding share of common stock of the Company, (ii) MP CA Homes, LLC ("MatlinPatterson"), the sole owner of the Company’s outstanding Series B Preferred Stock, converted all of its preferred stock to Common Stock, and (iii) each outstanding share of Ryland common stock, stock options and restricted stock units were converted into the right to receive, or the option to acquire, as applicable,
1.0191
shares of Company common stock. Cash was paid in lieu of all fractional shares. The primary purpose for our merger with Ryland was to gain both geographic and product diversification and expand our reach and enhance our growth prospects across the homebuilding spectrum, from entry level to luxury. In addition, the merger was intended to create production, purchasing and other synergies intended to result in cost savings and efficiencies.
 
The following table summarizes the components of common stock outstanding immediately following the Merger as of
October
1,
2015:
 
 
 
 
As of
 
 
Split/Exchange
 
 
As Adjusted
 
 
 
October 1, 2015
 
 
Ratio
 
 
October 1, 2015
 
Common Stock - Standard Pacific
   
277,220,324
     
5
     
55,444,065
 
Common Stock - Ryland
   
46,856,558
     
1.0191
     
47,751,518
 
Accelerated Vesting of Ryland Equity Awards
   
234,751
     
1.0191
     
239,235
 
Preferred Stock - Standard Pacific
   
87,812,786
     
5
     
17,562,557
 
Fractional Shares Paid Out
   
     
 
     
(1,041
)
Total
   
412,124,419
     
 
     
120,996,334
 
 
Based on an evaluation of the provisions of ASC Topic
805,
Business Combinations
, ("ASC
805")
Standard Pacific was determined to be the acquirer for accounting purposes. Under FASB ASC Topic
805,
Standard Pacific is treated as having acquired Ryland in an all-stock transaction for a total purchase price of approximately 
$2.0
billion. The calculation of the total purchase price was based on the outstanding shares of Ryland common stock as of the acquisition date multiplied by the
1.0191
exchange ratio and multiplied by the Company’s split-adjusted share price of 
$40.46
 on the date of acquisition. The purchase price also included
$30.6
million of consideration representing the fair value of replacement equity awards attributable to service prior to the closing of the Merger. The total purchase price was calculated as follows (dollars in thousands, except per share amounts):
 
Number of shares of CalAtlantic common stock issued to Ryland shareholders
   
47,989,812
 
Opening price per share of CalAtlantic common stock
  $
40.46
 
Consideration attributable to common stock
   
1,941,668
 
Consideration attributable to CalAtlantic equity awards in exchange
for Ryland equity awards
   
30,616
 
Total purchase price
  $
1,972,284
 
 
The total purchase price was allocated to Ryland's assets and liabilities based upon fair values as determined by the Company, as follows (in thousands):
 
 
Cash and cash equivalents
  $
268,517
 
Inventories
   
2,404,765
 
Investments in unconsolidated joint ventures
   
13,821
 
Deferred income taxes
   
120,615
 
Homebuilding other assets
   
77,124
 
Financial services assets, excluding cash
   
144,889
 
Goodwill
   
970,185
 
Total assets
   
3,999,916
 
Accounts payable and accrued liabilities
   
(495,425
)
Secured project debt and other notes payables
   
(22,213
)
Senior notes payable
   
(1,291,541
)
Financial services liabilities
   
(124,619
)
Additional paid-in capital
   
(93,834
)
Total purchase price
  $
1,972,284
 
 
During
2016,
the Company completed a valuation of the
1.625%
convertible senior notes assumed in the merger with Ryland and determined that the value associated with the conversion feature was
$93.8
million, which is included in additional paid-in capital in the accompanying condensed consolidated balance sheet as of
December
31,
2016.
In connection with the valuation of the conversion feature, the related deferred tax asset was reduced by approximately
$35.9
million, with a corresponding increase in goodwill. The 
$970.2
million of goodwill represents the excess of the purchase price over the fair value of assets acquired and liabilities assumed, and it is not deductible for income tax purposes. As of the merger date, goodwill primarily consisted of the following: (i) expected production, purchasing and other synergies resulting from the merger, (ii) savings in corporate and divisional overhead costs, (iii) the benefit of the combination of the best components of the operating practices of both legacy companies, (iv) the benefit of the combination of the best employees of each legacy company, (v) expected expanded opportunities for growth through greater geographic and customer segment diversity
. Goodwill has been allocated to the Company’s
four
homebuilding regions that were expected to benefit from the synergies of the merger. The allocation was based on the relative fair value of each acquired reporting unit in accordance with ASC
350.
The key drivers used in the fair value calculation included
10
-year regional level cash flow projections that were reviewed by a
third
party valuation expert, terminal growth rate and the weighted average cost of capital calculated for each acquired reporting unit based on regional specific assumptions.
 
Ryland's
2015
results of operations, which include homebuilding revenues of 
$772.3
million and net income of 
$1.8
million, are included in the accompanying consolidated statements of operations for the period of
October
1,
2015
through
December
31,
2015.
Net income includes adjustments for amortization expense of the acquired intangible assets, inventory step-up and restructuring expenses.
 
The following presents summarized unaudited supplemental pro forma operating results as if Ryland had been included in the Company's consolidated statements of operations as of the beginning of the fiscal years presented.
 
 
 
 
Year Ended December 31,
 
 
 
2015
 
 
2014
 
 
 
(Dollars in thousands,
except per share amounts)
 
Home sale revenues
  $
5,280,297
    $
4,922,721
 
Net income
  $
321,239
    $
387,123
 
Income per share:
               
Basic
  $
2.65
    $
3.19
 
Diluted
  $
2.32
    $
2.80
 
 
The supplemental pro forma operating results have been determined after adjusting the operating results of Ryland to reflect additional amortization that would have been recorded assuming the fair value adjustment to intangible assets had been applied beginning
January
1,
2014.
Certain other adjustments, including those related to conforming accounting policies and adjusting acquired inventory to fair value, have not been reflected in the supplemental pro forma operating results due to the impracticability of estimating such impacts.
 
Acquisition and integration expenses related to the Merger comprised of the following:
 
 
 
 
Year Ended December 31,
 
 
 
2016
 
 
2015
 
   
(Dollars in thousands)
 
Severance and personnel costs
  $
2,444
    $
38,970
 
Professional service, real estate related, and other expenses
   
13,586
     
13,066
 
Total
  $
16,030
    $
52,036
 
 
The acquisition and integration costs are expensed as incurred and are presented in other homebuilding income (expense) within the accompanying consolidated statements of operations.