XML 55 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 18 - Supplemental Guarantor Information (Tables)
12 Months Ended
Dec. 31, 2015
Supplemental Guarantor Information [Abstract]  
Supplemental Condensed Consolidating Statements of Operations [Table Text Block]
   

Year Ended December 31, 2015

 
   

CalAtlantic

Group, Inc.

   

Guarantor Subsidiaries

   

Non-

Guarantor Subsidiaries

   

Consolidating Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
    (Dollars in thousands)  

Homebuilding:

                                       

Revenues

  $ 1,234,750     $ 1,500,676     $ 787,707     $ (26,722 )   $ 3,496,411  

Cost of sales

    (989,834 )     (1,194,605 )     (562,223 )     26,722       (2,719,940 )

Gross margin

    244,916       306,071       225,484             776,471  

Selling, general and administrative expenses

    (145,458 )     (185,779 )     (59,473 )           (390,710 )

Income (loss) from unconsolidated joint ventures

    540       269       1,157             1,966  

Equity income of subsidiaries

    201,261                   (201,261 )      

Interest income (expense), net

    12,388       (9,374 )     (3,014 )            

Other income (expense)

    (57,629 )     (2,678 )     (1,870 )           (62,177 )

Homebuilding pretax income

    256,018       108,509       162,284       (201,261 )     325,550  

Financial Services:

                                       

Financial services pretax income

                16,939             16,939  

Income before taxes

    256,018       108,509       179,223       (201,261 )     342,489  

Provision for income taxes

    (42,509 )     (49,512 )     (36,959 )           (128,980 )

Net income

  $ 213,509     $ 58,997     $ 142,264     $ (201,261 )   $ 213,509  
   

Year Ended December 31, 2014

 
   

CalAtlantic

Group, Inc.

   

Guarantor Subsidiaries

   

Non-

Guarantor Subsidiaries

   

Consolidating Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
    (Dollars in thousands)  

Homebuilding:

                                       

Revenues

  $ 813,423     $ 1,025,404     $ 572,351     $     $ 2,411,178  

Cost of sales

    (599,911 )     (779,578 )     (413,306 )           (1,792,795 )

Gross margin

    213,512       245,826       159,045             618,383  

Selling, general and administrative expenses

    (101,020 )     (131,068 )     (43,773 )           (275,861 )

Income (loss) from unconsolidated joint ventures

    (71 )     88       (685 )           (668 )

Equity income of subsidiaries

    155,943                   (155,943 )      

Interest income (expense), net

    13,718       (11,497 )     (2,221 )            

Other income (expense)

    (3,954 )     (469 )     2,690             (1,733 )

Homebuilding pretax income

    278,128       102,880       115,056       (155,943 )     340,121  

Financial Services:

                                       

Financial services pretax income

                9,843             9,843  

Income before taxes

    278,128       102,880       124,899       (155,943 )     349,964  

Provision for income taxes

    (62,263 )     (40,469 )     (31,367 )           (134,099 )

Net income

  $ 215,865     $ 62,411     $ 93,532     $ (155,943 )   $ 215,865  
   

Year Ended December 31, 2013

 
   

CalAtlantic

Group, Inc.

   

Guarantor Subsidiaries

   

Non-

Guarantor Subsidiaries

   

Consolidating Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
    (Dollars in thousands)  

Homebuilding:

                                       

Revenues

  $ 819,044     $ 826,245     $ 269,320     $     $ 1,914,609  

Cost of sales

    (609,858 )     (632,733 )     (202,822 )           (1,445,413 )

Gross margin

    209,186       193,512       66,498             469,196  

Selling, general and administrative expenses

    (94,819 )     (111,746 )     (24,126 )           (230,691 )

Income (loss) from unconsolidated joint ventures

    1,369       (137 )     (283 )           949  

Equity income of subsidiaries

    81,140                   (81,140 )      

Interest income (expense), net

    16,419       (11,651 )     (4,768 )            

Other income (expense)

    7,515       (321 )     (379 )           6,815  

Homebuilding pretax income

    220,810       69,657       36,942       (81,140 )     246,269  

Financial Services:

                                       

Financial services pretax income

                11,429             11,429  

Income before income taxes

    220,810       69,657       48,371       (81,140 )     257,698  

Provision for income taxes

    (32,095 )     (23,676 )     (13,212 )           (68,983 )

Net income

  $ 188,715     $ 45,981     $ 35,159     $ (81,140 )   $ 188,715  
Supplemental Condensed Consolidating Balance Sheets [Table Text Block]
   

December 31, 2015

 
   

CalAtlantic

Group, Inc.

   

Guarantor

Subsidiaries

   

Non-Guarantor

Subsidiaries

   

Consolidating

Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
   

(Dollars in thousands)

 

ASSETS

                                       

Homebuilding:

                                       

Cash and equivalents

  $ 6,387     $ 112,852     $ 31,837     $     $ 151,076  

Restricted cash

                35,990             35,990  

Intercompany receivables

    2,380,899           152,505       2,533,404      

Inventories:

                                       

Owned

    2,524,927       2,304,305       1,240,727             6,069,959  

Not owned

    32,393       38,925       11,928             83,246  

Investments in unconsolidated joint ventures

    5,353       4,330       123,080             132,763  

Investments in subsidiaries

    1,644,453                   (1,644,453 )      

Deferred income taxes, net

    405,945                   (9,751 )     396,194  

Goodwill

    933,360                         933,360  

Other assets

    67,578       48,027       3,163             118,768  

Total Homebuilding Assets

    8,001,295       2,508,439       1,599,230       (4,187,608 )     7,921,356  

Financial Services:

                                       

Cash and equivalents

                35,518             35,518  

Restricted cash

                22,914             22,914  

Mortgage loans held for sale, net

                325,770             325,770  

Mortgage loans held for investment, net

                22,704             22,704  

Other assets

                18,886       (1,643 )     17,243  

Total Financial Services Assets

                425,792       (1,643 )     424,149  
                                         

Total Assets

  $ 8,001,295     $ 2,508,439     $ 2,025,022     $ (4,189,251 )   $ 8,345,505  
                                         

LIABILITIES AND EQUITY

                                       

Homebuilding:

                                       

Accounts payable

  $ 91,873     $ 82,906     $ 16,902     $     $ 191,681  

Accrued liabilities and intercompany payables

    415,803       1,538,096       903,761       (2,378,867 )     478,793  

Secured project debt and other notes payable

    170,167             4,061       (148,545 )     25,683  

Senior notes payable

    3,462,016                         3,462,016  

Total Homebuilding Liabilities

    4,139,859       1,621,002       924,724       (2,527,412 )     4,158,173  

Financial Services:

                                       

Accounts payable and other liabilities

                39,860       (17,386 )     22,474  

Mortgage credit facilities

                303,422             303,422  

Total Financial Services Liabilities

                343,282       (17,386 )     325,896  
                                         

Total Liabilities

    4,139,859       1,621,002       1,268,006       (2,544,798 )     4,484,069  
                                         

Equity:

                                       

Total Equity

    3,861,436       887,437       757,016       (1,644,453 )     3,861,436  

Total Liabilities and Equity

  $ 8,001,295     $ 2,508,439     $ 2,025,022     $ (4,189,251 )   $ 8,345,505  
   

December 31, 2014

 
   

CalAtlantic

Group, Inc.

   

Guarantor

Subsidiaries

   

Non-Guarantor

Subsidiaries

   

Consolidating

Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
   

(Dollars in thousands)

 

ASSETS

                                       

Homebuilding:

                                       

Cash and equivalents

  $ 133,304     $ 1,061     $ 46,063     $     $ 180,428  

Restricted cash

                38,222             38,222  

Intercompany receivables

    1,637,226             184,772       (1,821,998 )      

Inventories:

                                       

Owned

    1,059,197       1,234,233       961,774             3,255,204  

Not owned

    17,360       28,520       39,273             85,153  

Investments in unconsolidated joint ventures

    (1,653 )     497       51,267             50,111  

Investments in subsidiaries

    957,933                   (957,933 )      

Deferred income taxes, net

    283,890                   (7,488 )     276,402  

Other assets

    19,443       11,234       8,139             38,816  

Total Homebuilding Assets

    4,106,700       1,275,545       1,329,510       (2,787,419 )     3,924,336  

Financial Services:

                                       

Cash and equivalents

                31,965             31,965  

Restricted cash

                1,295             1,295  

Mortgage loans held for sale, net

                174,420             174,420  

Mortgage loans held for investment, net

                14,380             14,380  

Other assets

                6,980       (1,737 )     5,243  

Total Financial Services Assets

                229,040       (1,737 )     227,303  

Total Assets

  $ 4,106,700     $ 1,275,545     $ 1,558,550     $ (2,789,156 )   $ 4,151,639  
                                         

LIABILITIES AND EQUITY

                                       

Homebuilding:

                                       

Accounts payable

  $ 13,856     $ 16,202     $ 15,027     $     $ 45,085  

Accrued liabilities and intercompany payables

    206,731       868,922       783,324       (1,635,194 )     223,783  

Secured project debt and other notes payable

    100,813             4,689       (100,813 )     4,689  

Senior notes payable

    2,108,612                         2,108,612  

Total Homebuilding Liabilities

    2,430,012       885,124       803,040       (1,736,007 )     2,382,169  

Financial Services:

                                       

Accounts payable and other liabilities

                18,585       (15,216 )     3,369  

Mortgage credit facilities

                169,413       (80,000 )     89,413  

Total Financial Services Liabilities

                187,998       (95,216 )     92,782  

Total Liabilities

    2,430,012       885,124       991,038       (1,831,223 )     2,474,951  
                                         

Equity:

                                       

Total Equity

    1,676,688       390,421       567,512       (957,933 )     1,676,688  

Total Liabilities and Equity

  $ 4,106,700     $ 1,275,545     $ 1,558,550     $ (2,789,156 )   $ 4,151,639  
Supplemental Condensed Consolidating Statements of Cash Flows [Table Text Block]
   

Year Ended December 31, 2015

 
   

CalAtlantic

Group, Inc.

   

Guarantor

Subsidiaries

   

Non-Guarantor

Subsidiaries

   

Consolidating

Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
    (Dollars in thousands)  

Cash Flows From Operating Activities:

                                       

Net cash provided by (used in) operating activities

  $ (17,201 )   $ (107,470 )   $ (146,690 )   $     $ (271,361 )
                                         

Cash Flows From Investing Activities:

                                       

Investments in unconsolidated homebuilding joint ventures

                (91,453 )           (91,453 )

Distributions of capital from unconsolidated homebuilding joint ventures

    641       75       18,866             19,582  

Cash acquired in connection with merger

    20,345       238,034       10,138             268,517  

Loan to parent and subsidiaries

                34,000       (34,000 )      

Other investing activities

    9       (4,310 )     (7,671 )           (11,972 )

Net cash provided by (used in) investing activities

    20,995       233,799       (36,120 )     (34,000 )     184,674  
                                         

Cash Flows From Financing Activities:

                                       

Change in restricted cash

                652             652  

Borrowing from revolving credit facility

    852,700                         852,700  

Principal payments on revolving credit facility

    (852,700 )                       (852,700 )

Principal payments on secured project debt and other notes payable

    (1,893 )           (639 )           (2,532 )

Loan from subsidiary

    46,000                   (46,000 )      

Principal payment on senior notes payable

    (29,789 )                       (29,789 )
Payment of debt issuance costs     (1,016 )                       (1,016 )

Net proceeds from (payments on) mortgage credit facilities

                30,469       80,000       110,469  

(Contributions to) distributions from Corporate and subsidiaries

    13,873       (31,719 )     17,846              

Repurchases of common stock

    (22,073 )                       (22,073 )

Common stock dividend payments

    (4,851 )                       (4,851 )
Issuance of common stock under employee stock plans, net of withholdings     1,000                         1,000  

Excess tax benefits from share-based payment arrangements

    9,250                         9,250  

Other financing activities

          (95 )     (127 )           (222 )

Intercompany advances, net

    (141,212 )     17,276       123,936              

Net cash provided by (used in) financing activities

    (130,711 )     (14,538 )     172,137       34,000       60,888  
                                         

Net increase (decrease) in cash and equivalents

    (126,917 )     111,791       (10,673 )           (25,799 )

Cash and equivalents at beginning of year

    133,304       1,061       78,028             212,393  

Cash and equivalents at end of year

  $ 6,387     $ 112,852     $ 67,355     $     $ 186,594  
   

Year Ended December 31, 2014

 
   

CalAtlantic

Group, Inc.

   

Guarantor

Subsidiaries

   

Non-Guarantor

Subsidiaries

   

Consolidating

Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
    (Dollars in thousands)  

Cash Flows From Operating Activities:

                                       

Net cash provided by (used in) operating activities

  $ (56,158 )   $ (118,941 )   $ (187,298 )   $     $ (362,397 )
                                         

Cash Flows From Investing Activities:

                                       

Investments in unconsolidated homebuilding joint ventures

                (10,506 )           (10,506 )

Distributions of capital from unconsolidated homebuilding joint ventures

    227       228       17,555             18,010  

Net cash paid for acquisitions

          (36,047 )     2,277             (33,770 )

Loan to parent and subsidiaries

                (180,000 )     180,000        

Other investing activities

    (1,571 )     (1,351 )     (1,832 )           (4,754 )

Net cash provided by (used in) investing activities

    (1,344 )     (37,170 )     (172,506 )     180,000       (31,020 )
                                         

Cash Flows From Financing Activities:

                                       

Change in restricted cash

                (16,762 )           (16,762 )

Principal payments on secured project debt and other notes payable

                (1,458 )           (1,458 )

Loan from subsidiary

    100,000                   (100,000 )      

Principal payment on senior notes payable

    (4,971 )                       (4,971 )

Proceeds from the issuance of senior notes payable

    300,000                         300,000  

Payment of debt issuance costs

    (6,230 )                       (6,230 )

Net proceeds from (payments on) mortgage credit facilities

                68,546       (80,000 )     (11,454 )

(Contributions to) distributions from Corporate and subsidiaries

    8,350             (8,350 )            

Repurchases of common stock

    (36,781 )                       (36,781 )

Issuance of common stock under employee stock plans, net of withholdings

    6,771                         6,771  

Excess tax benefits from share-based payment arrangements

    13,404                         13,404  

Intercompany advances, net

    (365,026 )     156,678       208,348              

Net cash provided by (used in) financing activities

    15,517       156,678       250,324       (180,000 )     242,519  
                                         

Net increase (decrease) in cash and equivalents

    (41,985 )     567       (109,480 )           (150,898 )

Cash and equivalents at beginning of year

    175,289       494       187,508             363,291  

Cash and equivalents at end of year

  $ 133,304     $ 1,061     $ 78,028     $     $ 212,393  
   

Year Ended December 31, 2013

 
   

CalAtlantic

Group, Inc.

   

Guarantor

Subsidiaries

   

Non-Guarantor

Subsidiaries

   

Consolidating

Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
   

(Dollars in thousands)

 

Cash Flows From Operating Activities:

                                       

Net cash provided by (used in) operating activities

  $ 163,640     $ (172,687 )   $ (145,169 )         $ (154,216 )
                                         

Cash Flows From Investing Activities:

                                       

Investments in unconsolidated homebuilding joint ventures

    (534 )     (50 )     (23,744 )           (24,328 )

Distributions of capital from unconsolidated homebuilding joint ventures

          244       4,519             4,763  

Net cash paid for acquisitions

          (27,113 )     (89,149 )           (116,262 )

Other investing activities

    (1,946 )     (3,768 )     (2,316 )           (8,030 )

Net cash provided by (used in) investing activities

    (2,480 )     (30,687 )     (110,690 )           (143,857 )
                                         

Cash Flows From Financing Activities:

                                       

Change in restricted cash

                6,565             6,565  

Principal payments on secured project debt and other notes payable

    (6,804 )           (1,530 )           (8,334 )

Proceeds from the issuance of senior notes payable

    300,000                         300,000  

Payment of debt issuance costs

    (5,316 )                       (5,316 )

Net proceeds from (payments on) mortgage credit facilities

                8,708             8,708  

(Contributions to) distributions from Corporate and subsidiaries

    (11,691 )           11,691              

Payment of issuance costs in connection with preferred shareholder equity transactions

    (350 )                       (350 )

Issuance of common stock under employee stock plans, net of withholdings

    13,536                         13,536  

Intercompany advances, net

    (429,968 )     203,754       226,214              

Net cash provided by (used in) financing activities

    (140,593 )     203,754       251,648             314,809  
                                         

Net increase (decrease) in cash and equivalents

    20,567       380       (4,211 )           16,736  

Cash and equivalents at beginning of year

    154,722       114       191,719             346,555  

Cash and equivalents at end of year

  $ 175,289     $ 494     $ 187,508           $ 363,291