XML 39 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 18 - Supplemental Guarantor Information
12 Months Ended
Dec. 31, 2015
Supplemental Guarantor Information [Abstract]  
Supplemental Guarantor Information [Text Block]

18. Supplemental Guarantor Information


Certain of our 100% owned direct and indirect subsidiaries guarantee our outstanding senior notes payable (please see Note 8.b. "Senior Notes Payable"). Presented below are the consolidated financial statements for our guarantor subsidiaries and non-guarantor subsidiaries.


CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS


   

Year Ended December 31, 2015

 
   

CalAtlantic

Group, Inc.

   

Guarantor Subsidiaries

   

Non-

Guarantor Subsidiaries

   

Consolidating Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
    (Dollars in thousands)  

Homebuilding:

                                       

Revenues

  $ 1,234,750     $ 1,500,676     $ 787,707     $ (26,722 )   $ 3,496,411  

Cost of sales

    (989,834 )     (1,194,605 )     (562,223 )     26,722       (2,719,940 )

Gross margin

    244,916       306,071       225,484             776,471  

Selling, general and administrative expenses

    (145,458 )     (185,779 )     (59,473 )           (390,710 )

Income (loss) from unconsolidated joint ventures

    540       269       1,157             1,966  

Equity income of subsidiaries

    201,261                   (201,261 )      

Interest income (expense), net

    12,388       (9,374 )     (3,014 )            

Other income (expense)

    (57,629 )     (2,678 )     (1,870 )           (62,177 )

Homebuilding pretax income

    256,018       108,509       162,284       (201,261 )     325,550  

Financial Services:

                                       

Financial services pretax income

                16,939             16,939  

Income before taxes

    256,018       108,509       179,223       (201,261 )     342,489  

Provision for income taxes

    (42,509 )     (49,512 )     (36,959 )           (128,980 )

Net income

  $ 213,509     $ 58,997     $ 142,264     $ (201,261 )   $ 213,509  

   

Year Ended December 31, 2014

 
   

CalAtlantic

Group, Inc.

   

Guarantor Subsidiaries

   

Non-

Guarantor Subsidiaries

   

Consolidating Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
    (Dollars in thousands)  

Homebuilding:

                                       

Revenues

  $ 813,423     $ 1,025,404     $ 572,351     $     $ 2,411,178  

Cost of sales

    (599,911 )     (779,578 )     (413,306 )           (1,792,795 )

Gross margin

    213,512       245,826       159,045             618,383  

Selling, general and administrative expenses

    (101,020 )     (131,068 )     (43,773 )           (275,861 )

Income (loss) from unconsolidated joint ventures

    (71 )     88       (685 )           (668 )

Equity income of subsidiaries

    155,943                   (155,943 )      

Interest income (expense), net

    13,718       (11,497 )     (2,221 )            

Other income (expense)

    (3,954 )     (469 )     2,690             (1,733 )

Homebuilding pretax income

    278,128       102,880       115,056       (155,943 )     340,121  

Financial Services:

                                       

Financial services pretax income

                9,843             9,843  

Income before taxes

    278,128       102,880       124,899       (155,943 )     349,964  

Provision for income taxes

    (62,263 )     (40,469 )     (31,367 )           (134,099 )

Net income

  $ 215,865     $ 62,411     $ 93,532     $ (155,943 )   $ 215,865  

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS


   

Year Ended December 31, 2013

 
   

CalAtlantic

Group, Inc.

   

Guarantor Subsidiaries

   

Non-

Guarantor Subsidiaries

   

Consolidating Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
    (Dollars in thousands)  

Homebuilding:

                                       

Revenues

  $ 819,044     $ 826,245     $ 269,320     $     $ 1,914,609  

Cost of sales

    (609,858 )     (632,733 )     (202,822 )           (1,445,413 )

Gross margin

    209,186       193,512       66,498             469,196  

Selling, general and administrative expenses

    (94,819 )     (111,746 )     (24,126 )           (230,691 )

Income (loss) from unconsolidated joint ventures

    1,369       (137 )     (283 )           949  

Equity income of subsidiaries

    81,140                   (81,140 )      

Interest income (expense), net

    16,419       (11,651 )     (4,768 )            

Other income (expense)

    7,515       (321 )     (379 )           6,815  

Homebuilding pretax income

    220,810       69,657       36,942       (81,140 )     246,269  

Financial Services:

                                       

Financial services pretax income

                11,429             11,429  

Income before income taxes

    220,810       69,657       48,371       (81,140 )     257,698  

Provision for income taxes

    (32,095 )     (23,676 )     (13,212 )           (68,983 )

Net income

  $ 188,715     $ 45,981     $ 35,159     $ (81,140 )   $ 188,715  

CONDENSED CONSOLIDATING BALANCE SHEET


   

December 31, 2015

 
   

CalAtlantic

Group, Inc.

   

Guarantor

Subsidiaries

   

Non-Guarantor

Subsidiaries

   

Consolidating

Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
   

(Dollars in thousands)

 

ASSETS

                                       

Homebuilding:

                                       

Cash and equivalents

  $ 6,387     $ 112,852     $ 31,837     $     $ 151,076  

Restricted cash

                35,990             35,990  

Intercompany receivables

    2,380,899           152,505       2,533,404      

Inventories:

                                       

Owned

    2,524,927       2,304,305       1,240,727             6,069,959  

Not owned

    32,393       38,925       11,928             83,246  

Investments in unconsolidated joint ventures

    5,353       4,330       123,080             132,763  

Investments in subsidiaries

    1,644,453                   (1,644,453 )      

Deferred income taxes, net

    405,945                   (9,751 )     396,194  

Goodwill

    933,360                         933,360  

Other assets

    67,578       48,027       3,163             118,768  

Total Homebuilding Assets

    8,001,295       2,508,439       1,599,230       (4,187,608 )     7,921,356  

Financial Services:

                                       

Cash and equivalents

                35,518             35,518  

Restricted cash

                22,914             22,914  

Mortgage loans held for sale, net

                325,770             325,770  

Mortgage loans held for investment, net

                22,704             22,704  

Other assets

                18,886       (1,643 )     17,243  

Total Financial Services Assets

                425,792       (1,643 )     424,149  
                                         

Total Assets

  $ 8,001,295     $ 2,508,439     $ 2,025,022     $ (4,189,251 )   $ 8,345,505  
                                         

LIABILITIES AND EQUITY

                                       

Homebuilding:

                                       

Accounts payable

  $ 91,873     $ 82,906     $ 16,902     $     $ 191,681  

Accrued liabilities and intercompany payables

    415,803       1,538,096       903,761       (2,378,867 )     478,793  

Secured project debt and other notes payable

    170,167             4,061       (148,545 )     25,683  

Senior notes payable

    3,462,016                         3,462,016  

Total Homebuilding Liabilities

    4,139,859       1,621,002       924,724       (2,527,412 )     4,158,173  

Financial Services:

                                       

Accounts payable and other liabilities

                39,860       (17,386 )     22,474  

Mortgage credit facilities

                303,422             303,422  

Total Financial Services Liabilities

                343,282       (17,386 )     325,896  
                                         

Total Liabilities

    4,139,859       1,621,002       1,268,006       (2,544,798 )     4,484,069  
                                         

Equity:

                                       

Total Equity

    3,861,436       887,437       757,016       (1,644,453 )     3,861,436  

Total Liabilities and Equity

  $ 8,001,295     $ 2,508,439     $ 2,025,022     $ (4,189,251 )   $ 8,345,505  

CONDENSED CONSOLIDATING BALANCE SHEET


   

December 31, 2014

 
   

CalAtlantic

Group, Inc.

   

Guarantor

Subsidiaries

   

Non-Guarantor

Subsidiaries

   

Consolidating

Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
   

(Dollars in thousands)

 

ASSETS

                                       

Homebuilding:

                                       

Cash and equivalents

  $ 133,304     $ 1,061     $ 46,063     $     $ 180,428  

Restricted cash

                38,222             38,222  

Intercompany receivables

    1,637,226             184,772       (1,821,998 )      

Inventories:

                                       

Owned

    1,059,197       1,234,233       961,774             3,255,204  

Not owned

    17,360       28,520       39,273             85,153  

Investments in unconsolidated joint ventures

    (1,653 )     497       51,267             50,111  

Investments in subsidiaries

    957,933                   (957,933 )      

Deferred income taxes, net

    283,890                   (7,488 )     276,402  

Other assets

    19,443       11,234       8,139             38,816  

Total Homebuilding Assets

    4,106,700       1,275,545       1,329,510       (2,787,419 )     3,924,336  

Financial Services:

                                       

Cash and equivalents

                31,965             31,965  

Restricted cash

                1,295             1,295  

Mortgage loans held for sale, net

                174,420             174,420  

Mortgage loans held for investment, net

                14,380             14,380  

Other assets

                6,980       (1,737 )     5,243  

Total Financial Services Assets

                229,040       (1,737 )     227,303  

Total Assets

  $ 4,106,700     $ 1,275,545     $ 1,558,550     $ (2,789,156 )   $ 4,151,639  
                                         

LIABILITIES AND EQUITY

                                       

Homebuilding:

                                       

Accounts payable

  $ 13,856     $ 16,202     $ 15,027     $     $ 45,085  

Accrued liabilities and intercompany payables

    206,731       868,922       783,324       (1,635,194 )     223,783  

Secured project debt and other notes payable

    100,813             4,689       (100,813 )     4,689  

Senior notes payable

    2,108,612                         2,108,612  

Total Homebuilding Liabilities

    2,430,012       885,124       803,040       (1,736,007 )     2,382,169  

Financial Services:

                                       

Accounts payable and other liabilities

                18,585       (15,216 )     3,369  

Mortgage credit facilities

                169,413       (80,000 )     89,413  

Total Financial Services Liabilities

                187,998       (95,216 )     92,782  

Total Liabilities

    2,430,012       885,124       991,038       (1,831,223 )     2,474,951  
                                         

Equity:

                                       

Total Equity

    1,676,688       390,421       567,512       (957,933 )     1,676,688  

Total Liabilities and Equity

  $ 4,106,700     $ 1,275,545     $ 1,558,550     $ (2,789,156 )   $ 4,151,639  

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS


   

Year Ended December 31, 2015

 
   

CalAtlantic

Group, Inc.

   

Guarantor

Subsidiaries

   

Non-Guarantor

Subsidiaries

   

Consolidating

Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
    (Dollars in thousands)  

Cash Flows From Operating Activities:

                                       

Net cash provided by (used in) operating activities

  $ (17,201 )   $ (107,470 )   $ (146,690 )   $     $ (271,361 )
                                         

Cash Flows From Investing Activities:

                                       

Investments in unconsolidated homebuilding joint ventures

                (91,453 )           (91,453 )

Distributions of capital from unconsolidated homebuilding joint ventures

    641       75       18,866             19,582  

Cash acquired in connection with merger

    20,345       238,034       10,138             268,517  

Loan to parent and subsidiaries

                34,000       (34,000 )      

Other investing activities

    9       (4,310 )     (7,671 )           (11,972 )

Net cash provided by (used in) investing activities

    20,995       233,799       (36,120 )     (34,000 )     184,674  
                                         

Cash Flows From Financing Activities:

                                       

Change in restricted cash

                652             652  

Borrowing from revolving credit facility

    852,700                         852,700  

Principal payments on revolving credit facility

    (852,700 )                       (852,700 )

Principal payments on secured project debt and other notes payable

    (1,893 )           (639 )           (2,532 )

Loan from subsidiary

    46,000                   (46,000 )      

Principal payment on senior notes payable

    (29,789 )                       (29,789 )
Payment of debt issuance costs     (1,016 )                       (1,016 )

Net proceeds from (payments on) mortgage credit facilities

                30,469       80,000       110,469  

(Contributions to) distributions from Corporate and subsidiaries

    13,873       (31,719 )     17,846              

Repurchases of common stock

    (22,073 )                       (22,073 )

Common stock dividend payments

    (4,851 )                       (4,851 )
Issuance of common stock under employee stock plans, net of withholdings     1,000                         1,000  

Excess tax benefits from share-based payment arrangements

    9,250                         9,250  

Other financing activities

          (95 )     (127 )           (222 )

Intercompany advances, net

    (141,212 )     17,276       123,936              

Net cash provided by (used in) financing activities

    (130,711 )     (14,538 )     172,137       34,000       60,888  
                                         

Net increase (decrease) in cash and equivalents

    (126,917 )     111,791       (10,673 )           (25,799 )

Cash and equivalents at beginning of year

    133,304       1,061       78,028             212,393  

Cash and equivalents at end of year

  $ 6,387     $ 112,852     $ 67,355     $     $ 186,594  

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS


   

Year Ended December 31, 2014

 
   

CalAtlantic

Group, Inc.

   

Guarantor

Subsidiaries

   

Non-Guarantor

Subsidiaries

   

Consolidating

Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
    (Dollars in thousands)  

Cash Flows From Operating Activities:

                                       

Net cash provided by (used in) operating activities

  $ (56,158 )   $ (118,941 )   $ (187,298 )   $     $ (362,397 )
                                         

Cash Flows From Investing Activities:

                                       

Investments in unconsolidated homebuilding joint ventures

                (10,506 )           (10,506 )

Distributions of capital from unconsolidated homebuilding joint ventures

    227       228       17,555             18,010  

Net cash paid for acquisitions

          (36,047 )     2,277             (33,770 )

Loan to parent and subsidiaries

                (180,000 )     180,000        

Other investing activities

    (1,571 )     (1,351 )     (1,832 )           (4,754 )

Net cash provided by (used in) investing activities

    (1,344 )     (37,170 )     (172,506 )     180,000       (31,020 )
                                         

Cash Flows From Financing Activities:

                                       

Change in restricted cash

                (16,762 )           (16,762 )

Principal payments on secured project debt and other notes payable

                (1,458 )           (1,458 )

Loan from subsidiary

    100,000                   (100,000 )      

Principal payment on senior notes payable

    (4,971 )                       (4,971 )

Proceeds from the issuance of senior notes payable

    300,000                         300,000  

Payment of debt issuance costs

    (6,230 )                       (6,230 )

Net proceeds from (payments on) mortgage credit facilities

                68,546       (80,000 )     (11,454 )

(Contributions to) distributions from Corporate and subsidiaries

    8,350             (8,350 )            

Repurchases of common stock

    (36,781 )                       (36,781 )

Issuance of common stock under employee stock plans, net of withholdings

    6,771                         6,771  

Excess tax benefits from share-based payment arrangements

    13,404                         13,404  

Intercompany advances, net

    (365,026 )     156,678       208,348              

Net cash provided by (used in) financing activities

    15,517       156,678       250,324       (180,000 )     242,519  
                                         

Net increase (decrease) in cash and equivalents

    (41,985 )     567       (109,480 )           (150,898 )

Cash and equivalents at beginning of year

    175,289       494       187,508             363,291  

Cash and equivalents at end of year

  $ 133,304     $ 1,061     $ 78,028     $     $ 212,393  

   

Year Ended December 31, 2013

 
   

CalAtlantic

Group, Inc.

   

Guarantor

Subsidiaries

   

Non-Guarantor

Subsidiaries

   

Consolidating

Adjustments

   

Consolidated CalAtlantic

Group, Inc.

 
   

(Dollars in thousands)

 

Cash Flows From Operating Activities:

                                       

Net cash provided by (used in) operating activities

  $ 163,640     $ (172,687 )   $ (145,169 )         $ (154,216 )
                                         

Cash Flows From Investing Activities:

                                       

Investments in unconsolidated homebuilding joint ventures

    (534 )     (50 )     (23,744 )           (24,328 )

Distributions of capital from unconsolidated homebuilding joint ventures

          244       4,519             4,763  

Net cash paid for acquisitions

          (27,113 )     (89,149 )           (116,262 )

Other investing activities

    (1,946 )     (3,768 )     (2,316 )           (8,030 )

Net cash provided by (used in) investing activities

    (2,480 )     (30,687 )     (110,690 )           (143,857 )
                                         

Cash Flows From Financing Activities:

                                       

Change in restricted cash

                6,565             6,565  

Principal payments on secured project debt and other notes payable

    (6,804 )           (1,530 )           (8,334 )

Proceeds from the issuance of senior notes payable

    300,000                         300,000  

Payment of debt issuance costs

    (5,316 )                       (5,316 )

Net proceeds from (payments on) mortgage credit facilities

                8,708             8,708  

(Contributions to) distributions from Corporate and subsidiaries

    (11,691 )           11,691              

Payment of issuance costs in connection with preferred shareholder equity transactions

    (350 )                       (350 )

Issuance of common stock under employee stock plans, net of withholdings

    13,536                         13,536  

Intercompany advances, net

    (429,968 )     203,754       226,214              

Net cash provided by (used in) financing activities

    (140,593 )     203,754       251,648             314,809  
                                         

Net increase (decrease) in cash and equivalents

    20,567       380       (4,211 )           16,736  

Cash and equivalents at beginning of year

    154,722       114       191,719             346,555  

Cash and equivalents at end of year

  $ 175,289     $ 494     $ 187,508           $ 363,291