XML 36 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Options Weighted Average Grant Date Fair Value
A summary of the calculated estimated grant date fair value per option is as follows:

 
Three months ended
 
Three months ended
 
March 31,
 
March 31,
Fair value of stock options
2014
 
2013
TRANCHE 1

$0.67

 

$0.67

TRANCHE 2 without market condition

$0.68

 

$0.68

TRANCHE 2 with market condition

$0.76

 

$0.76

Schedule of Stock Option Activity
The following is a summary of our stock option activity (shares in thousands):

 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Life
 
Aggregate Intrinsic Value
TRANCHE 1
 
 
 
 
 
 
 
Balance at December 31, 2013
21,830

 

$1.00

 
 
 
 
Granted
625

 
1.40

 
 
 
 
Exercised

 
1.00

 
 
 
 
Forfeited
(200
)
 
1.00

 
 
 
 
Balance at March 31, 2014
22,255

 

$1.01

 
8.5
 
$
8,902

Exercisable at March 31, 2014
4,366

 

$1.00

 
8.5
 
$
1,746

Vested and expected to vest at March 31, 2014
21,512

 

$1.01

 
8.5
 
$
8,605


 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Life
 
Aggregate Intrinsic Value
TRANCHE 2
 
 
 
 
 
 
 
Balance at December 31, 2013
21,330

 

$1.00

 
 
 
 
Granted
625

 
1.40

 
 
 
 
Exercised

 
1.00

 
 
 
 
Forfeited
(200
)
 
1.00

 
 
 
 
Balance at March 31, 2014
21,755

 

$1.01

 
8.5
 
$
8,702

Exercisable at March 31, 2014
4,266

 

$1.00

 
8.5
 
$
1,706

Vested and expected to vest at March 31, 2014
21,012

 

$1.01

 
8.5
 
$
8,405

Schedule of Restricted Stock Unit Activity
The following is a summary of our RSU activity for the three-month period ended March 31, 2014 (shares and aggregate intrinsic value in thousands):
 
Shares
 
Weighted Average Grant Price
 
Aggregate Intrinsic Value
Balance at December 31, 2013
375

 

$1.00

 
 
Granted

 
1.00

 
 
Vested

 
1.00

 
 
Forfeited

 
1.00

 
 
Non-vested restricted stock unit balance at March 31, 2014
375

 

$1.00

 
$
525

Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Allocation of Share-Based Compensation Cost
Set forth below is the impact on our results of operations of recording share-based compensation from stock options ($ amounts in thousands):
 
Three months ended
 
Three months ended
 
March 31,
 
March 31,
 
2014
 
2013
Cost of goods sold
$
89

 
$
223

Selling, general and administrative
830

 
2,011

Total, pre-tax
$
919

 
$
2,234

Tax effect of share-based compensation
(340
)
 
(827
)
Total, net of tax
$
579

 
$
1,407

Rollover Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Stock Option Activity
The following is a summary of our Rollover Stock Options activity (shares and aggregate intrinsic value in thousands):

 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Life
 
Aggregate Intrinsic Value
Balance at December 31, 2013
17,351

 

$0.25

 
 
 
 
Granted

 
0.25

 
 
 
 
Exercised

 
0.25

 
 
 
 
Forfeited

 
0.25

 
 
 
 
Balance at March 31, 2014
17,351

 

$0.25

 
3.6
 
$
19,954

Exercisable at March 31, 2014
17,351

 

$0.25

 
3.6
 
$
19,954

Restricted Stock Units (RSUs) [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Allocation of Share-Based Compensation Cost
Set forth below is the impact on our results of operations of recording share-based compensation from RSUs for the three-month period ended March 31, 2014 and 2013 ($ amounts in thousands):

 
Three months ended
 
Three months ended
 
March 31,
 
March 31,
 
2014
 
2013
Cost of goods sold
$

 
$
3

Selling, general and administrative
23

 
31

Total, pre-tax
$
23

 
$
34

Tax effect of stock-based compensation
(9
)
 
(13
)
Total, net of tax
$
14

 
$
21