XML 48 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
JHP Acquisition (Tables) (JHP Group Holdings [Member])
3 Months Ended
Mar. 31, 2014
JHP Group Holdings [Member]
 
Business Acquisition [Line Items]  
Business Combination, Source of Funds and Use of Funds for Acquisition
The sources and uses of funds in connection with the JHP Acquisition are summarized below ($ in thousands):
Sources:
 
 
Uses:
 
 
 
Senior secured term loan
 
$
395,000

 
Cash purchase of equity
 
$
487,929

 
Sponsor equity contribution
 
110,000

 
Transaction costs
 
12,350

 
Company cash on hand
 
1,633

 
Accrued interest on Company debt
 
6,354

 
Total source of funds
 
$
506,633

 
Total use of funds
 
$
506,633

 
 
 
 
 
 
 
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The purchase price of JHP has been allocated on a preliminary basis to the following assets and liabilities ($ in thousands):
 
  
As of February 20, 2014
Cash and cash equivalents
  
$
9,278

Accounts receivable, net
  
6,244

Inventories
  
35,418

Prepaid expenses and other current assets
  
1,797

Property, plant and equipment
 
73,939

Intangible assets
  
290,299

Other long-term assets, net
  
2,658

 
  
 
Total identifiable assets
  
419,633

 
  
 
Accounts payable
  
13,716

Accrued expenses and other current liabilities
 
2,496

Deferred tax liabilities
 
67,425

Other long-term liabilities
  
754

 
  
 
Total liabilities assumed
  
84,391

 
  
 
Net identifiable assets acquired
  
335,242

 
  
 
Goodwill
  
152,687

 
  
 
Net assets acquired
  
$
487,929

Business Acquisition, Pro Forma Information
  
 
Three months ended
(In thousands)
    
March 31, 2014
    
March 31, 2013
Total revenues
    
$
308,146

 
$
328,768

Loss from continuing operations
    
$
(29,476
)
 
$
(32,502
)