XML 49 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2013
Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Allocation of Share-Based Compensation Cost
Set forth below is the impact on our results of operations of recording share-based compensation from stock options for the nine-month period ended September 30, 2012 ($ amounts in thousands):

For the period

For the period

July 1, 2012 to

September 29, 2012 to

January 1, 2012 to

September 29, 2012 to

September 28, 2012

September 30, 2012

September 28, 2012

September 30, 2012

(Predecessor)

(Successor)

(Predecessor)

(Successor)
Cost of goods sold
$
100


$


$
300


$

Selling, general and administrative
900




2,700



Total, pre-tax
$
1,000


$


$
3,000


$

Tax effect of share-based compensation
(370
)



(1,110
)


Total, net of tax
$
630


$


$
1,890


$

Restricted Stock [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Allocation of Share-Based Compensation Cost
The impact on our results of operations of recording share-based compensation from restricted stock for the nine-month period ended September 30, 2012 was as follows ($ amounts in thousands):


For the period

For the period

July 1, 2012 to

September 29, 2012 to

January 1, 2012 to

September 29, 2012 to

September 28, 2012

September 30, 2012

September 28, 2012

September 30, 2012

(Predecessor)

(Successor)

(Predecessor)

(Successor)
Cost of goods sold
$
132


$


$
377


$

Selling, general and administrative
1,183




3,390



Total, pre-tax
$
1,315


$


$
3,767


$

Tax effect of share-based compensation
(487
)



(1,394
)


Total, net of tax
$
828


$


$
2,373


$



Cash Settled Restricted Stock Units [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Allocation of Share-Based Compensation Cost
The impact on our results of operations of recording share-based compensation from cash-settled restricted stock units for the nine-month period ended September 30, 2012 was as follows ($ amounts in thousands):

 
For the period
 
For the period
 
July 1, 2012 to
 
September 29, 2012 to
 
January 1, 2012 to
 
September 29, 2012 to
 
September 28, 2012
 
September 30, 2012
 
September 28, 2012
 
September 30, 2012
 
(Predecessor)
 
(Successor)
 
(Predecessor)
 
(Successor)
Cost of goods sold
$
100

 
$

 
$
232

 
$

Selling, general and administrative
899

 

 
2,089

 

Total, pre-tax
$
999

 
$

 
$
2,321

 
$

Tax effect of share-based compensation
(370
)
 

 
(859
)
 

Total, net of tax
$
629

 
$

 
$
1,462

 
$




Successor [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Options Weighted Average Grant Date Fair Value
A summary of the calculated estimated grant date fair value per option is as follows:

 
Three months ended
 
Nine months ended
 
September 30,
 
September 30,
 
2013
 
2013
Fair value of stock options
(Successor)
 
(Successor)
TRANCHE 1

$0.67

 

$0.67

TRANCHE 2 without market condition

$0.68

 

$0.68

TRANCHE 2 with market condition

$0.76

 

$0.76

Schedule of Stock Option Activity
The following is a summary of our stock option activity (shares in thousands):

 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Life
 
Aggregate Intrinsic Value
TRANCHE 1
 
 
 
 
 
 
 
Balance at December 31, 2012
21,630

 

$1.00

 
 
 
 
Granted
500

 
1.00

 
 
 
 
Exercised

 

 
 
 
 
Forfeited
(300
)
 
1.00

 
 
 
 
Balance at September 30, 2013
21,830

 

$1.00

 
9.0
 
$

Exercisable at September 30, 2013
4,366

 

$1.00

 
9.0
 
$

Vested and expected to vest at September 30, 2013
20,742

 

$1.00

 
9.0
 
$


 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Life
 
Aggregate Intrinsic Value
TRANCHE 2
 
 
 
 
 
 
 
Balance at December 31, 2012
21,630

 

$1.00

 
 
 
 
Granted

 

 
 
 
 
Exercised

 

 
 
 
 
Forfeited
(300
)
 
1.00

 
 
 
 
Balance at September 30, 2013
21,330

 

$1.00

 
9.0
 
$

Exercisable at September 30, 2013

 

$—

 
0.0
 
$

Vested and expected to vest at September 30, 2013
20,242

 

$1.00

 
9.0
 
$

Schedule of Restricted Stock Unit Activity
The following is a summary of our RSU activity for the nine-month period ended September 30, 2013 (shares and aggregate intrinsic value in thousands):
 
Shares
 
Weighted Average Grant Price
 
Aggregate Intrinsic Value
Balance at December 31, 2012
300

 

$1.00

 
 
Granted
65

 
1.00

 
 
Vested

 

 
 
Forfeited

 

 
 
Non-vested restricted stock unit balance at September 30, 2013
365

 

$1.00

 
$
365

Successor [Member] | Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Allocation of Share-Based Compensation Cost
Set forth below is the impact on our results of operations of recording share-based compensation from stock options ($ amounts in thousands):

 
Three months ended
 
Nine months ended
 
September 30,
 
September 30,
 
2013
 
2013
 
(Successor)
 
(Successor)
Cost of goods sold
$
226

 
$
674

Selling, general and administrative
2,040

 
6,068

Total, pre-tax
$
2,266

 
$
6,742

Tax effect of share-based compensation
(838
)
 
(2,495
)
Total, net of tax
$
1,428

 
$
4,247

Successor [Member] | Rollover Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Stock Option Activity
The following is a summary of our Rollover Stock Options activity (shares and aggregate intrinsic value in thousands):

 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Life
 
Aggregate Intrinsic Value
Balance at December 31, 2012
18,100

 

$0.25

 
 
 
 
Granted

 

 
 
 
 
Exercised
(749
)
 
0.25

 
 
 
 
Forfeited

 

 
 
 
 
Balance at September 30, 2013
17,351

 

$0.25

 
4.0
 
$
13,013

Exercisable at September 30, 2013
17,351

 

$0.25

 
4.0
 
$
13,013

Successor [Member] | Restricted Stock Units (RSUs) [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Allocation of Share-Based Compensation Cost
Set forth below is the impact on our results of operations of recording share-based compensation from RSUs for the nine-month period ended September 30, 2013 ($ amounts in thousands):

 
Three months ended
 
Nine months ended
 
September 30,
 
September 30,
 
2013
 
2013
 
(Successor)
 
(Successor)
Cost of goods sold
$
2

 
$
7

Selling, general and administrative
22

 
75

Total, pre-tax
$
24

 
$
82

Tax effect of stock-based compensation
(9
)
 
(30
)
Total, net of tax
$
15

 
$
52