XML 25 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Details 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 31, 2015
Nov. 01, 2014
Oct. 31, 2015
Nov. 01, 2014
Condensed Consolidating Statement of Operations        
Net sales $ 623,400 $ 642,735 $ 1,789,769 $ 1,813,647
Other income 17,497 16,022 49,369 45,780
Total 640,897 658,757 1,839,138 1,859,427
Costs and expenses:        
Costs of merchandise sold 415,025 409,484 1,170,318 1,159,846
Selling, general and administrative 220,183 220,901 654,055 659,027
Gain on insurance recovery     (748)  
Depreciation and amortization 22,786 22,073 69,012 67,678
Amortization of lease-related interests 1,045 1,101 3,207 3,442
Impairment charges 203 273 425 447
(Loss) income from operations (18,345) 4,925 (57,131) (31,013)
Other income (expense):        
Interest expense, net (15,846) (15,506) (46,232) (46,224)
Loss on extinguishment of debt     (4,862) (153)
Loss before income taxes (34,191) (10,581) (108,225) (77,390)
Income tax (benefit) provision (199) 427 (596) 1,322
Net loss (33,992) (11,008) (107,629) (78,712)
Consolidating Eliminations        
Costs and expenses:        
Selling, general and administrative (5,014) (7,203) (4,179) (21,909)
Depreciation and amortization (162)   (216)  
(Loss) income from operations 5,176 7,203 4,395 21,909
Other income (expense):        
Intercompany income (11,002) (10,274) (34,527) (33,989)
Equity in (losses) earnings of subsidiaries 32,964 4,436 118,005 74,287
Interest expense, net 5,988 3,071 15,737 12,080
Loss before income taxes 33,126 4,436 103,610 74,287
Income tax (benefit) provision (36) (661) (107) (2,026)
Net loss 33,162 5,097 103,717 76,313
Parent | Reportable Legal Entities        
Other income (expense):        
Equity in (losses) earnings of subsidiaries (34,191) (10,581) (108,225) (77,390)
Loss before income taxes (34,191) (10,581) (108,225) (77,390)
Income tax (benefit) provision (199) 427 (596) 1,322
Net loss (33,992) (11,008) (107,629) (78,712)
Issuer | Reportable Legal Entities        
Condensed Consolidating Statement of Operations        
Net sales 375,130 378,279 1,063,399 1,070,319
Other income 10,726 9,457 29,346 27,137
Total 385,856 387,736 1,092,745 1,097,456
Costs and expenses:        
Costs of merchandise sold 252,888 243,019 698,924 688,176
Selling, general and administrative 136,430 135,706 403,537 409,091
Depreciation and amortization 12,523 11,130 36,706 34,642
Amortization of lease-related interests 478 495 1,467 1,623
Impairment charges 203 273 425 447
(Loss) income from operations (16,666) (2,887) (48,314) (36,523)
Other income (expense):        
Intercompany income 432 460 1,328 1,373
Equity in (losses) earnings of subsidiaries 1,227 6,145 (9,780) 3,103
Interest expense, net (19,184) (14,299) (51,459) (45,343)
Loss before income taxes (34,191) (10,581) (108,225) (77,390)
Income tax (benefit) provision (199) 427 (596) 1,322
Net loss (33,992) (11,008) (107,629) (78,712)
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Consolidating Statement of Operations        
Net sales 248,270 264,456 726,370 743,328
Other income 6,771 6,565 20,023 18,643
Total 255,041 271,021 746,393 761,971
Costs and expenses:        
Costs of merchandise sold 162,137 166,465 471,394 471,670
Selling, general and administrative 88,791 92,366 269,246 274,152
Gain on insurance recovery     (748)  
Depreciation and amortization 8,436 8,221 25,334 24,811
Amortization of lease-related interests 567 606 1,740 1,819
(Loss) income from operations (4,890) 3,363 (20,573) (10,481)
Other income (expense):        
Intercompany income 6,250 3,289 16,526 12,824
Interest expense, net (981) (833) (2,680) (2,544)
Loss before income taxes 379 5,819 (6,727) (201)
Income tax (benefit) provision 235 234 703 704
Net loss 144 5,585 (7,430) (905)
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Costs and expenses:        
Selling, general and administrative (24) 32 (14,549) (2,307)
Depreciation and amortization 1,989 2,722 7,188 8,225
(Loss) income from operations (1,965) (2,754) 7,361 (5,918)
Other income (expense):        
Intercompany income 4,320 6,525 16,673 19,792
Interest expense, net (1,669) (3,445) (7,830) (10,417)
Loss on extinguishment of debt     (4,862) (153)
Loss before income taxes 686 326 11,342 3,304
Net loss $ 686 $ 326 $ 11,342 $ 3,304