XML 46 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE MEASUREMENTS
9 Months Ended
Oct. 31, 2015
FAIR VALUE MEASUREMENTS  
FAIR VALUE MEASUREMENTS

 

 

3.FAIR VALUE MEASUREMENTS

 

Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), defines fair value and establishes a framework for measuring fair value.  ASC 820 establishes fair value hierarchy levels that prioritize the inputs used in valuations determining fair value.  Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities.  Level 2 inputs are primarily quoted prices for similar assets or liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly.  Level 3 inputs are unobservable inputs based on the Company’s own assumptions.

 

The carrying values of the Company’s cash and cash equivalents, accounts payable and financial instruments reported within prepaid expenses and other current assets and other long-term assets approximate fair value.

 

The carrying value and estimated fair value of the Company’s long-term debt, including current maturities but excluding capital leases, as of October 31, 2015 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

Carrying
Value

 

Estimated
Fair Value

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Second lien senior secured notes

 

$

407,292 

 

$

254,802 

 

$

254,802 

 

$

 

$

 

Mortgage facility

 

102,997 

 

103,446 

 

 

 

103,446 

 

Senior secured credit facility

 

495,355 

 

495,355 

 

 

 

495,355 

 

Total

 

$

1,005,644 

 

$

853,603 

 

$

254,802 

 

$

 

$

598,801 

 

 

The carrying value and estimated fair value of the Company’s long-term debt, including current maturities but excluding capital leases, as of November 1, 2014 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

Carrying
Value

 

Estimated
Fair Value

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Second lien senior secured notes

 

$

407,292 

 

$

360,792 

 

$

360,792 

 

$

 

$

 

Mortgage facilities

 

213,292 

 

215,552 

 

 

 

215,552 

 

Senior secured credit facility

 

358,310 

 

358,310 

 

 

 

358,310 

 

Total

 

$

978,894 

 

$

934,654 

 

$

360,792 

 

$

 

$

573,862 

 

 

The carrying value and estimated fair value of the Company’s long-term debt, including current maturities but excluding capital leases, as of January 31, 2015 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

Carrying
Value

 

Estimated
Fair Value

 

Quoted
Prices in
Active Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Second lien senior secured notes

 

$

407,292 

 

$

345,700 

 

$

345,700 

 

$

 

$

 

Mortgage facilities

 

211,541 

 

214,132 

 

 

 

214,132 

 

Senior secured credit facility

 

238,918 

 

238,918 

 

 

 

238,918 

 

Total

 

$

857,751 

 

$

798,750 

 

$

345,700 

 

$

 

$

453,050 

 

 

The Level 3 fair value estimates are determined by a discounted cash flow analysis utilizing a discount rate the Company believes is appropriate and would be used by market participants.  There was no change in the valuation technique used to determine the Level 3 fair value estimates.