XML 20 R43.htm IDEA: XBRL DOCUMENT v3.2.0.727
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 01, 2015
Aug. 02, 2014
Aug. 01, 2015
Aug. 02, 2014
Condensed Consolidating Statement of Operations        
Net sales $ 555,431 $ 563,452 $ 1,166,369 $ 1,170,912
Other income 15,568 14,685 31,872 29,758
Total 570,999 578,137 1,198,241 1,200,670
Costs and expenses:        
Costs of merchandise sold 350,828 357,252 755,293 750,362
Selling, general and administrative 215,186 215,807 433,872 438,126
Gain on insurance recovery (748)   (748)  
Depreciation and amortization 24,193 24,043 46,226 45,605
Amortization of lease-related interests 1,061 1,159 2,162 2,341
Impairment charges 222 174 222 174
Loss from operations (19,743) (20,298) (38,786) (35,938)
Other income (expense):        
Interest expense, net (15,196) (15,447) (30,386) (30,718)
Loss on extinguishment of debt (4,862)   (4,862) (153)
Loss before income taxes (39,801) (35,745) (74,034) (66,809)
Income tax (benefit) provision (238) 447 (397) 895
Net loss (39,563) (36,192) (73,637) (67,704)
Consolidating Eliminations        
Costs and expenses:        
Selling, general and administrative 8,238 (7,280) 835 (14,706)
Depreciation and amortization (54)   (54)  
Loss from operations (8,184) 7,280 (781) 14,706
Other income (expense):        
Intercompany income (11,711) (11,215) (23,525) (23,715)
Equity in losses of subsidiaries 47,251 39,731 85,041 69,851
Interest expense, net 5,338 3,935 9,749 9,009
Loss before income taxes 32,694 39,731 70,484 69,851
Income tax (benefit) provision 6 (682) (71) (1,365)
Net loss 32,688 40,413 70,555 71,216
Parent | Reportable Legal Entities        
Other income (expense):        
Equity in losses of subsidiaries (39,801) (35,745) (74,034) (66,809)
Loss before income taxes (39,801) (35,745) (74,034) (66,809)
Income tax (benefit) provision (238) 447 (397) 895
Net loss (39,563) (36,192) (73,637) (67,704)
Issuer | Reportable Legal Entities        
Condensed Consolidating Statement of Operations        
Net sales 327,803 331,840 688,269 692,040
Other income 9,150 8,678 18,620 17,680
Total 336,953 340,518 706,889 709,720
Costs and expenses:        
Costs of merchandise sold 206,924 210,790 446,036 445,157
Selling, general and administrative 132,276 133,709 267,107 273,385
Depreciation and amortization 12,975 12,446 24,183 23,512
Amortization of lease-related interests 494 552 989 1,128
Impairment charges 222 174 222 174
Loss from operations (15,938) (17,153) (31,648) (33,636)
Other income (expense):        
Intercompany income 446 449 896 913
Equity in losses of subsidiaries (7,450) (3,986) (11,007) (3,042)
Interest expense, net (16,859) (15,055) (32,275) (31,044)
Loss before income taxes (39,801) (35,745) (74,034) (66,809)
Income tax (benefit) provision (238) 447 (397) 895
Net loss (39,563) (36,192) (73,637) (67,704)
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Consolidating Statement of Operations        
Net sales 227,628 231,612 478,100 478,872
Other income 6,418 6,007 13,252 12,078
Total 234,046 237,619 491,352 490,950
Costs and expenses:        
Costs of merchandise sold 143,904 146,462 309,257 305,205
Selling, general and administrative 89,232 89,346 180,455 181,786
Gain on insurance recovery (748)   (748)  
Depreciation and amortization 8,794 8,876 16,898 16,590
Amortization of lease-related interests 567 607 1,173 1,213
Loss from operations (7,703) (7,672) (15,683) (13,844)
Other income (expense):        
Intercompany income 5,582 4,169 10,276 9,535
Interest expense, net (901) (849) (1,699) (1,711)
Loss before income taxes (3,022) (4,352) (7,106) (6,020)
Income tax (benefit) provision 232 235 468 470
Net loss (3,254) (4,587) (7,574) (6,490)
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Costs and expenses:        
Selling, general and administrative (14,560) 32 (14,525) (2,339)
Depreciation and amortization 2,478 2,721 5,199 5,503
Loss from operations 12,082 (2,753) 9,326 (3,164)
Other income (expense):        
Intercompany income 5,683 6,597 12,353 13,267
Interest expense, net (2,774) (3,478) (6,161) (6,972)
Loss on extinguishment of debt (4,862)   (4,862) (153)
Loss before income taxes 10,129 366 10,656 2,978
Net loss $ 10,129 $ 366 $ 10,656 $ 2,978