XML 22 R11.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Finite Lived Intangible Asset
9 Months Ended
Sep. 30, 2024
Goodwill and Finite Lived Intangible Asset  
Goodwill and Finite Lived Intangible Asset

5. Goodwill and Finite Lived Intangible Assets

 

Goodwill amounted to $115,300 as of September 30, 2024 and December 31, 2023.

Finite lived intangible assets consist of the following:

 

As of September 30, 2024:

 

Useful Lives

 

Cost

 

 

Accumulated

Amortization

 

 

Net

 

Technology, trademarks

 

3-10 yrs.

 

$1,216,800

 

 

$982,800

 

 

$234,000

 

Trade names

 

3-6 yrs.

 

 

592,300

 

 

 

398,400

 

 

 

193,900

 

Websites

 

3-7 yrs.

 

 

210,000

 

 

 

210,000

 

 

 

-

 

Customer relationships

 

4-10 yrs.

 

 

372,200

 

 

 

214,300

 

 

 

157,900

 

Sublicense agreements

 

10 yrs.

 

 

294,000

 

 

 

294,000

 

 

 

-

 

Non-compete agreements

 

4-5 yrs.

 

 

1,060,500

 

 

 

944,300

 

 

 

116,200

 

Patents

 

5-7 yrs.

 

 

605,600

 

 

 

428,600

 

 

 

177,000

 

 

 

 

 

$4,351,400

 

 

$3,472,400

 

 

$879,000

 

 

As of December 31, 2023

 

Useful Lives

 

Cost

 

 

Accumulated

Amortization

 

 

Net

 

Technology, trademarks

 

3-10 yrs.

 

$1,216,800

 

 

$870,900

 

 

$345,900

 

Trade names

 

3-6 yrs.

 

 

592,300

 

 

 

341,600

 

 

 

250,700

 

Websites

 

3-7 yrs.

 

 

210,000

 

 

 

210,000

 

 

 

-

 

Customer relationships

 

4-10 yrs.

 

 

372,200

 

 

 

193,600

 

 

 

178,600

 

Sublicense agreements

 

10 yrs.

 

 

294,000

 

 

 

294,000

 

 

 

-

 

Non-compete agreements

 

4-5 yrs.

 

 

1,060,500

 

 

 

797,600

 

 

 

262,900

 

Patents

 

5-7 yrs.

 

 

595,800

 

 

 

384,000

 

 

 

211,800

 

 

 

 

 

$4,341,600

 

 

$3,091,700

 

 

$1,249,900

 

 

Total amortization expense was $127,000 and $127,800 for the three months ended September 30, 2024 and 2023, respectively.

 

Total amortization expense was $380,700 and $385,600 for the nine months ended September 30, 2024 and 2023, respectively.

 

Estimated future fiscal year amortization expense of intangible assets as of September 30, 2024 is as follows:

 

As of September 30, 2024

 

Amount 

 

Remainder of fiscal year ending 2024

 

$130,100

 

2025

 

 

373,500

 

2026

 

 

195,900

 

2027

 

 

94,500

 

2028

 

 

43,700

 

Thereafter

 

 

41,300

 

Total

 

$879,000