XML 107 R9.htm IDEA: XBRL DOCUMENT v3.24.2
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2023
Fair Value of Financial Instruments  
Fair Value of Financial Instruments

3. Fair Value of Financial Instruments

 

The Company follows ASC 820, “Fair Value Measurement”, which has defined the fair value of financial instruments as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements do not include transaction costs.

 

The accounting guidance also expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels, which is determined by the lowest level input that is significant to the fair value measurement in its entirety. These levels are described below:

 

Level 1 Inputs that are based upon unadjusted quoted prices for identical instruments traded in active markets

 

Level 2 Quoted prices in markets that are not considered to be active or financial instruments for which all significant inputs are observable, either directly or indirectly

 

Level 3 Prices or valuation that require inputs that are both significant to the fair value measurement and unobservable.

 

In valuing assets and liabilities, the Company is required to maximize the use of quoted market prices and minimize the use of unobservable inputs. The Company calculated the fair value of its Level 1 and 2 instruments based on the exchange traded price of similar or identical instruments where available or based on other observable instruments. These calculations take into consideration the credit risk of both the Company and its counterparties. The Company has not changed its valuation techniques in measuring the fair value of any financial assets and liabilities during the period.

 

The fair value of the contingent consideration obligations was based on a probability weighted approach derived from the estimates of earn-out criteria and the probability assessment with respect to the likelihood of achieving those criteria. The measurement was based on significant inputs that were not observable in the market, therefore, the Company classified this liability as Level 3 in the following tables.

The following tables set forth by level within the fair value hierarchy the Company’s financial assets that were accounted for at fair value on a recurring basis as of December 31, 2023 and 2022 and June 30, 2022, respectively, according to the valuation techniques the Company used to determine their fair values:

 

 

 

Fair Value Measurements as of December 31, 2023

 

 

 

Level 1 

 

 

Level 2 

 

 

Level 3 

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

$4,928,700

 

 

$-

 

 

$-

 

 

$4,928,700

 

Total

 

$4,928,700

 

 

$-

 

 

$-

 

 

$4,928,700

 

 

 

 

Fair Value Measurements as of December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$1,927,100

 

 

$-

 

 

$-

 

 

$1,927,100

 

Investment securities

 

 

4,035,500

 

 

 

236,600

 

 

 

-

 

 

 

4,272,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$5,962,600

 

 

$236,600

 

 

$-

 

 

$6,199,200

 

 

 

 

Fair Value Measurements as of June 30, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$2,971,100

 

 

$-

 

 

$-

 

 

$2,971,100

 

Investment securities

 

 

5,276,600

 

 

 

1,115,000

 

 

 

-

 

 

 

6,391,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$8,247,700

 

 

$1,115,000

 

 

$-

 

 

$9,362,700

 

 

Investments in marketable securities by security type as of December 31, 2023 and 2022 and June 30, 2022, respectively, consisted of the following:

 

As of December 31, 2023:

 

Cost 

 

 

Fair Value 

 

 

Unrealized Holding

Gain (Loss) 

 

Mutual funds

 

$4,929,300

 

 

$4,928,700

 

 

$(600)

Total

 

$4,929,300

 

 

$4,928,700

 

 

$(600)

 

As of December 31, 2022:

 

Cost 

 

 

Fair Value 

 

 

Unrealized Holding

Gain (Loss) 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$118,900

 

 

$154,600

 

 

$35,700

 

Mutual funds

 

 

4,063,100

 

 

 

3,880,900

 

 

 

(182,200 )

Debt Securities

 

 

235,400

 

 

 

236,600

 

 

 

1,200

 

Total

 

$4,417,400

 

 

$4,272,100

 

 

$(145,300 )

As of June 30, 2022:

 

Cost

 

 

Fair Value

 

 

Unrealized Holding

Gain (Loss)

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$118,800

 

 

$151,000

 

 

$32,200

 

Mutual funds

 

 

5,299,500

 

 

 

5,125,600

 

 

 

(173,900)

Debt Securities

 

 

1,114,100

 

 

 

1,115,000

 

 

 

900

 

Total

 

$6,532,400

 

 

$6,391,600

 

 

$(140,800)