XML 132 R34.htm IDEA: XBRL DOCUMENT v3.24.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Summary of Domestic and foreign Components of Loss Before Taxes

 

 

Year Ended

December 31,

 

 

Six Months Ended

 December 31,

 

 

Year Ended

June 30,

 

 

 

2023

 

 

2022

 

 

2022

 

U.S. operations

 

$(5,352,700)

 

$(3,285,900)

 

$(8,985,600)

Non-U.S. operations

 

 

(3,737,100)

 

 

(787,200)

 

 

(2,296,100)

Total loss before taxes

 

$(9,089,800)

 

$(4,073,100)

 

$(11,281,700)
Summary of Provision for Income Taxes

 

 

Year Ended

December 31,

 

 

Six Months  Ended

December 31,

 

 

Year Ended

June 30,

 

 

 

2023

 

 

2022

 

 

2022

 

U.S. federal taxes:

 

 

 

 

 

 

 

 

 

Current

 

$-

 

 

$-

 

 

$(99,200)

Deferred

 

 

-

 

 

 

-

 

 

 

1,693,700

 

Non-U.S. taxes:

 

 

-

 

 

 

-

 

 

 

-

 

Current

 

 

-

 

 

 

-

 

 

 

-

 

Deferred

 

 

-

 

 

 

-

 

 

 

800,300

 

Total provision for income taxes

 

$-

 

 

$-

 

 

$2,394,800

 

Income tax reconciliation

 

 

Year Ended

December 31,

 

 

Six Months

Ended December 31,

 

 

Year Ended

June 30,

 

 

 

2023

 

 

2022

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

Computed "expected" income tax benefit

 

$(1,908,900)

 

$(855,400)

 

$(2,369,200)

Research and development credits

 

 

(9,400)

 

 

(49,600)

 

 

(99,200)

Incentive Stock Option Expense

 

 

73,300

 

 

 

36,600

 

 

 

64,300

 

PPP Loan Forgiveness

 

 

-

 

 

 

-

 

 

 

(91,100)

Valuation allowance

 

 

2,883,700

 

 

 

1,302,600

 

 

 

5,116,000

 

Aquila Biolabs GmbH operating loss

 

 

(1,150,800)

 

 

(245,700)

 

 

(717,100)

Return to provision and other true-ups

 

 

112,100

 

 

 

(187,800)

 

 

-

 

Other, net

 

 

-

 

 

 

(700)

 

 

491,100

 

Income tax expense

 

$-

 

 

$-

 

 

$2,394,800

 

Deferred tax assets and liabilities

 

 

As of

December 31,

 

 

As of

December 31,

 

 

As of

June 30,

 

Deferred tax assets:

 

2023

 

 

2022

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets, including goodwill

 

$106,300

 

 

$377,800

 

 

$326,600

 

Research and development credits

 

 

426,400

 

 

 

416,900

 

 

 

367,400

 

Goodwill impairment

 

 

898,800

 

 

 

898,800

 

 

 

898,800

 

Capitalized research and development expenses

 

 

957,900

 

 

 

276,900

 

 

 

-

 

Various accruals

 

 

103,300

 

 

 

92,200

 

 

 

50,400

 

Stock options expense

 

 

1,486,400

 

 

 

1,047,600

 

 

 

710,500

 

Net operating loss

 

 

5,383,200

 

 

 

3,353,100

 

 

 

2,769,400

 

Other

 

 

27,200

 

 

 

57,600

 

 

 

52,900

 

  Subtotal

 

$9,389,500

 

 

$6,520,900

 

 

$5,176,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liability:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property

 

 

(87,200)

 

 

(102,300)

 

 

(60,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

Less valuation allowance

 

 

(9,302,300)

 

 

(6,418,600)

 

 

(5,116,000)

Net deferred tax assets

 

$-

 

 

$-

 

 

$-