XML 93 R83.htm IDEA: XBRL DOCUMENT v3.23.2
Quaterly financial data (Unaudited) (Details) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Jun. 30, 2021
Jun. 30, 2020
Operating lease right-of-use assets $ 1,299,100 $ 1,373,600   $ 1,475,500     $ 665,300  
Other assets 58,200 58,200   62,400     54,300  
Total assets 16,364,000 18,069,200   21,007,900     29,006,400  
Accounts payable 970,600 887,300   1,105,900     453,500  
Accrued expenses 953,200 821,800   796,000     633,500  
Bank overdraft   0   0     321,700  
Total assets (16,364,000) (18,069,200)   (21,007,900)     (29,006,400)  
Lease liabilities, current portion 199,900 276,900   299,300     270,500  
Total current liabilities 2,138,600 2,120,400   2,230,200     2,286,800  
Accumulated deficit (20,769,100) (18,398,600)   (14,319,200)     (651,100)  
Contingent consideration payable, less current portion   0   0     23,400  
Paycheck Protection Program loan   0   0     433,800  
Lease liabilities, less current portion 1,156,800 1,156,200   1,239,600     460,500  
Liabilities of discontinued operations   0   0     37,200  
Other long-term liabilities   0   0     10,900  
Total shareholders' equity 13,068,600 14,792,600   17,538,100 $ 27,136,200 $ 25,489,500 26,224,800 $ 11,721,400
Total liabilities and shareholders' equity (16,364,000) (18,069,200)   (21,007,900)     (29,006,400)  
Total liabilities 3,295,400 3,276,600   3,469,800     2,781,600  
Common stock, $.05 par value; 20,000,000 and 15,000,000 shares authorized; 7,023,401 and 6,477,945 shares issued; 7,003,599 and 6,458,143 shares outstanding at September 30, 2022 and June 30, 2022 351,200 351,200   351,200     324,000  
Additional paid-in capital   32,900,800   31,664,100     26,613,500  
Accumulated comprehensive loss 35,500 (8,400)   (105,600)     (9,200)  
Goodwill 115,300 115,300   115,300     4,395,400  
Deferred taxes   0   0     2,489,900  
Less common stock held in treasury at cost, 19,802 shares 52,400 52,400   52,400     52,400  
Total liabilities and shareholders' equity 16,364,000 18,069,200   21,007,900     29,006,400  
Cash and cash equivalents 1,079,400 1,927,100   2,971,100     9,675,200  
Investment securities   4,272,100   6,391,600     3,744,600  
Trade accounts receivable, less allowance for doubtful accounts of $15,600 at September 30, 2022 and June 30, 2022 1,173,300 1,312,900   1,501,400     1,294,700  
Inventories 5,193,400 4,859,600   4,696,300     2,977,100  
Income tax receivable 161,400 161,400   161,100     333,300  
Prepaid expenses and other current assets 486,500 456,800   547,600     350,900  
Assets of discontinued operations   0   200     55,300  
Total current assets 11,473,000 12,989,900   16,269,300     18,431,100  
Property and equipment, net 1,165,300 1,163,200   1,005,600     412,600  
Other intangible assets, net $ 1,633,000 $ 1,763,000   2,079,800     2,557,800  
Effect of Restatement [Member]                
Total assets     $ 8,440,900 8,023,700        
Total assets     (8,440,900) (8,023,700)        
Accumulated deficit     (8,440,900) (8,023,700)        
Total shareholder equity     (8,440,900) (8,023,700)        
Total shareholders' equity     (8,440,900) (8,023,700)        
Total liabilities and shareholders' equity     (8,440,900) (8,023,700)        
Goodwill     (4,280,100) (4,280,100)        
Deferred taxes     (4,160,800) (3,743,600)        
Total liabilities and shareholders' equity     8,440,900 8,023,700        
As Filed [Member]                
Operating lease right-of-use assets     1,442,100 1,475,500        
Other assets     62,400 62,400        
Total assets     27,576,100 29,031,600        
Accounts payable     452,800 1,105,900        
Accrued expenses     762,500 796,000        
Bank overdraft     84,000 0        
Total assets     (27,576,100) (29,031,600)        
Lease liabilities, current portion     284,400 299,300        
Total current liabilities     1,583,700 2,230,200        
Accumulated deficit     (7,587,500) (6,295,500)        
Contingent consideration payable, less current portion     0 0        
Total shareholder equity     24,826,100 25,614,200        
Paycheck Protection Program loan     0 0        
Lease liabilities, less current portion     1,218,700 1,239,600        
Liabilities of discontinued operations     0 0        
Other long-term liabilities     0 0        
Total shareholders' equity     24,773,700 25,561,800     $ 26,224,800  
Total liabilities and shareholders' equity     (27,576,100) (29,031,600)        
Total liabilities     2,802,400 3,469,800        
Common stock, $.05 par value; 20,000,000 and 15,000,000 shares authorized; 7,023,401 and 6,477,945 shares issued; 7,003,599 and 6,458,143 shares outstanding at September 30, 2022 and June 30, 2022     351,200 351,200        
Additional paid-in capital     32,282,200 31,664,100        
Accumulated comprehensive loss     (219,800) (105,600)        
Goodwill     4,395,400 4,395,400        
Deferred taxes     4,160,800 3,743,600        
Less common stock held in treasury at cost, 19,802 shares     52,400 52,400        
Total liabilities and shareholders' equity     27,576,100 29,031,600        
Cash and cash equivalents     2,437,700 2,971,100        
Investment securities     5,298,600 6,391,600        
Trade accounts receivable, less allowance for doubtful accounts of $15,600 at September 30, 2022 and June 30, 2022     1,141,300 1,501,400        
Inventories     4,956,200 4,696,300        
Income tax receivable     161,400 161,100        
Prepaid expenses and other current assets     510,400 547,600        
Assets of discontinued operations     0 200        
Total current assets     14,505,600 16,269,300        
Property and equipment, net     1,066,200 1,005,600        
Other intangible assets, net     1,943,600 2,079,800        
As Restated [Member]                
Operating lease right-of-use assets     1,442,100 1,475,500        
Other assets     62,400 62,400        
Total assets     19,135,200 21,007,900        
Accounts payable     452,800 1,105,900        
Accrued expenses     762,500 796,000        
Bank overdraft     84,000 0        
Total assets     (19,135,200) (21,007,900)        
Lease liabilities, current portion     284,400 299,300        
Total current liabilities     1,583,700 2,230,200        
Accumulated deficit     (16,028,400) (14,319,200)        
Contingent consideration payable, less current portion     0 0        
Total shareholder equity     16,385,200 17,590,500        
Paycheck Protection Program loan       0        
Lease liabilities, less current portion     1,218,700 1,239,600        
Liabilities of discontinued operations       0        
Other long-term liabilities     0 0        
Total shareholders' equity     16,332,800 17,538,100        
Total liabilities and shareholders' equity     (19,135,200) (21,007,900)        
Total liabilities     2,802,400 3,469,800        
Common stock, $.05 par value; 20,000,000 and 15,000,000 shares authorized; 7,023,401 and 6,477,945 shares issued; 7,003,599 and 6,458,143 shares outstanding at September 30, 2022 and June 30, 2022     351,200 351,200        
Additional paid-in capital     32,282,200 31,664,100        
Accumulated comprehensive loss     (219,800) (105,600)        
Goodwill     115,300 115,300        
Deferred taxes     0 0        
Less common stock held in treasury at cost, 19,802 shares     52,400 52,400        
Total liabilities and shareholders' equity     19,135,200 21,007,900        
Cash and cash equivalents     2,437,700 2,971,100        
Investment securities     5,298,600 6,391,600        
Trade accounts receivable, less allowance for doubtful accounts of $15,600 at September 30, 2022 and June 30, 2022     1,141,300 1,501,400        
Inventories     4,956,200 4,696,300        
Income tax receivable     161,400 161,100        
Prepaid expenses and other current assets     510,400 547,600        
Assets of discontinued operations     0 200        
Total current assets     14,505,600 16,269,300        
Property and equipment, net     1,066,200 1,005,600        
Other intangible assets, net     $ 1,943,600 $ 2,079,800