XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Income Taxes
6 Months Ended
Dec. 31, 2022
Income Taxes  
Income Taxes

18. Income Taxes

   

The Domestic and foreign Components of loss before taxes are:

 

 

 

Six Months ended

 

 

Year ended

 

 

 

December 31,

2022

 

 

2022 (As Restated)

 

 

2021

 

U.S. operations

 

$(3,285,900)

 

$(8,985,600)

 

$(3,764,500)

Non-U.S. operations

 

 

(787,200)

 

 

(2,296,100)

 

 

(290,500)

Total loss before taxes

 

$(4,073,100)

 

$(11,281,700)

 

$(4,055,000)

 

The provision for income taxes is comprised of:

 

 

 

Six Months ended

 

 

Year ended

 

 

 

December 31,

2022

 

 

2022 (As Restated)

 

 

2021

 

U.S. federal taxes:

 

 

 

 

 

 

 

 

 

Current

 

$-

 

 

$(99,200

 

$-

 

Deferred

 

 

-

 

 

 

1,693,700

 

 

 

(1,152,500)

Non-U.S. taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

-

 

 

 

-

 

 

 

-

 

Deferred

 

 

-

 

 

800,300

 

 

-

 

Total provision for income taxes

 

$-

 

 

$2,394,800

 

 

$(1,152,500)

 

Total provision for income taxes allocated to continuing operations for the six month ended December 31, 2022, and for the year ended June 30, 2022 (as restated) and 2021, respectively was $0, $2,390,800, and ($945,000), respectively.

 

Total provision for income taxes allocated to discontinued operations for the six month ended December 31, 2022, and for the year ended June 30, 2022 (as restated) and 2021, respectively was $0, $4,000, and ($207,500), respectively.

 

In accordance with ASC 740 “Accounting for Income Taxes” (“ASC 740”), the Company evaluated the deferred tax assets to determine if valuation allowances are required or should be adjusted. ASC 740 requires that companies assess whether valuation allowances should be established against their deferred tax assets based on consideration of all available evidence, both positive and negative, using a “more likely than not” standard of whether the deferred tax assets will be realized. As referenced in Note 1 above, as a result of the restated consolidated financial statements as of and for the year ended June 30, 2022, the Company recorded a full valuation allowance of $5,116,000 against the consolidated net deferred tax assets as the Company determined the net deferred tax assets which includes net operating loss carry-forwards and other tax credits, are more likely not to be realized and therefore the Company recorded a full valuation allowance. During the six months ended December 31, 2022, the Company recorded a full valuation allowance of $1,302,600 to the period change in the net deferred tax assets as the Company determined the net deferred tax assets which includes net operating loss carry-forwards and other tax credits, are more likely not to be realized and therefore the Company recorded a full valuation allowance. In the event that in the future the Company changes the determination as to the amount of deferred tax assets that can be realized, the Company will adjust the valuation allowance with a corresponding impact to the provision for income taxes in the period in which such determination is made.

 

The reconciliation of the provision for income taxes at the federal statutory rate of 21% to the actual income tax expense (benefit) for the applicable fiscal year is as follows:

  

 

 

Six Months ended

 

 

Year ended

 

 

 

 December 31,

2022

 

 

2022 (As Restated)

 

 

2021

 

Computed “expected” income tax benefit

 

$(855,400)

 

$(2,369,200)

 

$(1,014,300)

Research and development credits

 

 

(49,600)

 

 

(99,200)

 

 

(93,900)

Incentive Stock Option Expense

 

 

36,600

 

 

 

64,300

 

 

 

59,500

 

PPP Loan Forgiveness

 

 

-

 

 

 

(91,100)

 

 

(111,700)

Valuation allowance

 

 

1,302,600

 

 

 

5,116,000

 

 

 

-

 

Aquila Biolabs GmbH operating loss

 

 

(245,700

 

 

(717,100

 

 

 -

 

Return to provision, and other True-ups

 

 

(187,800

 

 

 -

 

 

 

 -

 

Other, net

 

 

(700)

 

 

491,100

 

 

 

7,900

 

Income tax expense /(benefit)

 

$-

 

$2,394,800

 

$(1,152,500)

 

Income tax expense/(benefit) allocated to continuing operations for the six month ended December 31, 2022, and for the year ended June 30, 2022 (as restated) and 2021, respectively was $0, $2,390,800, and ($945,000), respectively.

 

Income tax expense/(benefit) allocated to discontinued operations for the six month ended December 31, 2022, and for the year ended June 30, 2022 (as restated) and 2021, respectively was $0, $4,000, and ($207,500), respectively.

The Company’s expected income tax expense (benefit) differs from its provision for income tax expense primarily due to the Company’s evaluation of its net deferred tax assets and the Company’s related assessment to record a full valuation allowance against those net deferred tax assets in applying the more-likely than not standard that is required under the applicable guidance under Generally Accepted Accounting Principles in the US.

  

Deferred tax assets and liabilities consist of the following:

  

 

 

As of

 

 

As of June 30,

 

 

 

December 31,

2022

 

 

2022 (As Restated)

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Amortization of intangible assets, including goodwill

 

$377,800

 

 

$326,600

 

 

$374,000

 

Research and development credits

 

 

416,900

 

 

 

367,400

 

 

 

164,600

 

Goodwill impairment

 

 

898,800

 

 

 

898,800

 

 

 

 -

 

Capitalized research and development expenses

 

 

276,900

 

 

 

-

 

 

 

-

 

Various accruals

 

 

92,200

 

 

 

50,400

 

 

 

64,600

 

Stock options expense

 

 

1,047,600

 

 

 

710,500

 

 

 

383,200

 

Net operating loss

 

 

3,353,100

 

 

 

2,769,400

 

 

 

1,515,800

 

Other

 

 

57,600

 

 

 

52,900

 

 

 

24,900

 

Subtotal

 

$6,520,900

 

 

$5,176,000

 

 

$2,527,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liability:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property

 

 

(102,300)

 

 

(60,000)

 

 

(37,200)

 

 

 

 

 

 

 

 

 

 

 

 

 

Less valuation allowance

 

 

(6,418,600)

 

 

(5,116,000

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred tax assets

 

$-

 

 

$-

 

 

$2,489,900

 

        

The Company has federal net operating loss (“NOL”) carryforwards of $7,571,300, $5,961,700 and $3,407,000 as of December 31, 2022, June 30, 2022 and 2021, respectively, with no expiration date, which are available to reduce future taxable income. The Company has foregin NOL carryforwards of $5,645,900, $4,858,700 and $2,562,600 as of December 31, 2022, June 30, 2022 and 2021, respectively, with no expiration date, which are available to reduce future taxable income. Under the 2017 Tax Cuts and Jobs Act (the “Tax Act”), federal carryforwards may be carried forward indefinitely. All of the Company’s NOL carryforwards were generated on or after December 31, 2017, the effective date for TCJA NOL’s.