XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill and Finite Lived Intangible Asset
3 Months Ended 6 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Goodwill and Finite Lived Intangible Asset    
Goodwill and Finite Lived Intangible Asset

5. Goodwill and Finite Lived Intangible Assets

 

Goodwill amounted to $115,300 as of March 31, 2023 and December 31, 2022, all of which is expected to be deductible for tax purposes.

 

Finite lived intangible assets consist of the following:

 

As of March 31, 2023:

Useful Lives

Cost

Accumulated

Amortization

Net

Technology, trademarks

3-10 yrs.

$

1,216,800

$

759,000

$

457,800

Trade names

3-6 yrs.

592,300

284,900

307,400

Websites

3-7 yrs.

210,000

210,000

-

Customer relationships

4-10 yrs.

372,200

172,900

199,300

Sublicense agreements

10 yrs.

294,000

294,000

-

Non-compete agreements

4-5 yrs.

1,060,500

650,900

409,600

Patents

5-7 yrs.

595,800

336,900

258,900

$

4,341,600

$

2,708,600

$

1,633,000

 

 

 

 

 

 

 

Accumulated

 

 

 

As of December 31, 2022

 

Useful Lives

 

Cost

 

 

Amortization

 

 

Net

 

Technology, trademarks

 

3-10 yrs.

 

$1,216,800

 

 

$721,700

 

 

$495,100

 

Trade names

 

3-6 yrs.

 

 

592,300

 

 

 

266,000

 

 

 

326,300

 

Websites

 

3-7 yrs.

 

 

210,000

 

 

 

210,000

 

 

 

-

 

Customer relationships

 

4-10 yrs.

 

 

372,200

 

 

 

163,800

 

 

 

208,400

 

Sublicense agreements

 

10 yrs.

 

 

294,000

 

 

 

294,000

 

 

 

-

 

Non-compete agreements

 

4-5 yrs.

 

 

1,060,500

 

 

 

602,000

 

 

 

458,500

 

Patents

 

5-7 yrs.

 

 

595,800

 

 

 

321,100

 

 

 

274,700

 

 

 

 

 

$4,341,600

 

 

$2,578,600

 

 

$1,763,000

 

 

Total amortization expense was $130,000 and $134,600 for the three months ended March 31, 2023 and 2022, respectively.

 

Estimated future fiscal year amortization expense of intangible assets as of March 31, 2023 is as follows:

 

As of March 31, 2023

 

Amount 

 

Remainder of fiscal year ending 2023

 

 $

 386,600

 

2024

 

 

506,100

 

2025

 

 

371,500

 

2026

 

 

193,800

 

2027

 

 

92,600

 

Thereafter

 

 

82,400

 

Total

 

$1,633,000

 

6. Goodwill and Finite Lived Intangible Asset

 

Goodwill represents the excess of the purchase price over the fair value of the net assets acquired in connection with the Company’s acquisitions. Goodwill amounted to $115,300 as of December 31, 2022, and as of June 30, 2022, respectively and $4,395,400 as of June 30, 2021, all of which is expected to be deductible for tax purposes.

 

The components of finite lived intangible assets are as follows:

  

 

 

Useful Lives

 

 

Cost 

 

 

Accumulated Amortization 

 

 

Net 

 

As of December 31, 2022

 

Technology, trademarks

 

3-10 yrs.

 

 

$1,216,800

 

 

$721,700

 

 

$495,100

 

Trade names

 

3-6 yrs.

 

 

 

592,300

 

 

 

266,000

 

 

 

326,300

 

Websites

 

3-7 yrs.

 

 

 

210,000

 

 

 

210,000

 

 

 

-

 

Customer relationships

 

4-10 yrs.

 

 

 

372,200

 

 

 

163,800

 

 

 

208,400

 

Sublicense agreements

 

10 yrs.

 

 

 

294,000

 

 

 

294,000

 

 

 

-

 

Non-compete agreements

 

4-5 yrs.

 

 

 

1,060,500

 

 

 

602,000

 

 

 

458,500

 

Patents

 

5-7 yrs.

 

 

 

595,800

 

 

 

321,100

 

 

 

274,700

 

 

 

 

 

$4,341,600

 

 

$2,578,600

 

 

$1,763,000

 

 

 

 

Useful Lives

 

 

Cost 

 

 

Accumulated Amortization 

 

 

Net 

 

As of June 30, 2022

Technology, trademarks

 

3-10 yrs.

 

 

$1,278,900

 

 

$653,400

 

 

$625,500

 

Trade names

 

3-6 yrs.

 

 

 

592,300

 

 

 

228,200

 

 

 

364,100

 

Websites

 

3-7 yrs.

 

 

 

210,000

 

 

 

210,000

 

 

 

-

 

Customer relationships

 

4-10 yrs.

 

 

 

372,200

 

 

 

143,300

 

 

 

228,900

 

Sublicense agreements

 

10 yrs.

 

 

 

294,000

 

 

 

294,000

 

 

 

-

 

Non-compete agreements

 

4-5 yrs.

 

 

 

1,060,500

 

 

 

504,200

 

 

 

556,300

 

Patents

 

5-7 yrs.

 

 

 

594,300

 

 

 

289,300

 

 

 

305,000

 

 

 

 

 

 

$4,402,200

 

 

$2,322,400

 

 

$2,079,800

 

 

 

 

Useful Lives

 

 

Cost 

 

 

Accumulated Amortization 

 

 

Net 

 

As of June 30, 2021

Technology, trademarks

 

5-10 yrs.

 

 

$364,700

 

 

$362,200

 

 

$2,500

 

Trade names

 

3-6 yrs.

 

 

 

592,300

 

 

 

152,600

 

 

 

439,700

 

Websites

 

3-7 yrs.

 

 

 

210,000

 

 

 

210,000

 

 

 

-

 

Customer relationships

 

4-10 yrs.

 

 

 

372,200

 

 

 

102,400

 

 

 

269,800

 

Sublicense agreements

 

10 yrs.

 

 

 

294,000

 

 

 

283,000

 

 

 

11,000

 

Non-compete agreements

 

4-5 yrs.

 

 

 

1,060,500

 

 

 

308,600

 

 

 

751,900

 

IPR&D

 

3-5 yrs.

 

 

 

852,100

 

 

 

134,800

 

 

 

717,300

 

Patents and other intangible assets

 

5-7 yrs.

 

 

 

591,500

 

 

 

225,900

 

 

 

365,600

 

 

 

 

 

 

$4,337,300

 

 

$1,779,500

 

 

$2,557,800

 

   

Total amortization expense was $265,600, $273,900 for the six months ended December 31, 2022 and 2021 (unaudited), respectively and $542,900 and $146,900 for the years ending June 30, 2022 and 2021, respectively.

 

Estimated future amortization expense of intangible assets as of December 31, 2022 is as follows:

 

As of December 31,

 

 

 

2023

 

$516,600

 

2024

 

 

506,100

 

2025

 

 

371,500

 

2026

 

 

193,800

 

2027

 

 

92,600

 

Thereafter

 

 

82,400

 

Total

 

$1,763,000

 

    

Impairment Loss

 

As referenced to “Restatement of Prior Period” in Note 1 above, during the preparation of its audited financial statements for the six-month transition period July 1, 2022 to December 31, 2022, the Company identified an error in the use of future projections and weighted average cost of capital used in the annual goodwill impairment testing of the Company’s Bioprocessing Systems segment. As a result of the annual goodwill impairment analysis, the Company determined the carrying value of the Bioprocessing Systems reporting unit exceeded its fair value and therefore the associated goodwill was impaired. Upon further analysis of the error, the Company determined that a goodwill impairment charge to the Bioprocessing Systems segment should have been applied in the fiscal year ended June 30, 2022. As a result of restating the fiscal year ended June 30, 2022 consolidated financial statements, the Company recorded a goodwill impairment charge of $4,280,100 to the goodwill of the Bioprocessing Systems reporting unit as the excess of carrying value over fair value was higher than the recorded amount of goodwill for the reporting unit. As of December 31, 2022 there was no remaining goodwill to the Bioprocessing System reporting unit.

  

During the six months ended December 31, 2022, the Company determined a technology intangible asset in the Bioprocessing segment was impaired and wrote it down by $51,500, net of accumulated amortization, to its estimated fair value of $0. There was no impairment of intangible assets for six months ended December 31, 2021 (unaudited) or for the years ending June 30, 2022 and 2021, respectively.