XML 96 R85.htm IDEA: XBRL DOCUMENT v3.23.1
Quaterly financial data (Unaudited) (Details 3) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Loss/(Gain) on sale of investment securities   $ 89,200 $ (4,000) $ 32,700 $ (35,600)
Income (Loss) from Operations   (4,079,400) (2,105,300) (13,668,100) (3,672,500)
Deferred income taxes   0 733,300 (2,490,000) 1,152,500
Unrealized holding (gain)/loss on investment securities   (18,900) 32,600 233,700 10,400
Trade accounts receivable   175,600 (50,100) (206,700) (75,500)
Inventories   (733,600) (637,900) (1,719,200) (560,000)
Prepaid and other current assets   89,400 (229,700) (207,800) (211,400)
Income tax receivable   (300) 267,300 172,200 1,500
Accounts payable   (191,500) 461,300 652,400 79,600
Accrued expenses and taxes   27,300 (11,100) 180,300 (195,300)
Lease Liabilities   0 (10,900) 807,900 (105,600)
Other long term liabilities   (107,600) 0 (10,900) 10,900
Net cash used in operating activities   (2,849,000) (1,931,000) (5,190,200) (3,580,100)
Redemption of investment securities   2,404,200 844,300 2,709,800 6,181,400
Purchase of investment securities   (346,200) (4,001,200) (5,634,500) (9,569,000)
Capital expenditures   (253,000) (163,400) (757,600) (198,700)
Purchase of other intangible assets   (1,500) (66,500) (67,000) (58,700)
Net cash provided by (used) in investing activities   1,803,500 (3,386,800) (3,749,300) (10,884,000)
Bank overdraft   0 (163,400) (321,700) 278,600
Net cash received in financing activities   0 (163,400) 2,306,700 16,588,800
Effect of changes in foreign currency exchange rates on cash and cash equivalents   1,500 103,000 (71,300) (9,200)
Net (decrease) increase in cash and cash equivalents   (1,044,000) (5,378,200) (6,704,100) 2,115,500
Cash and cash equivalents, beginning of period $ 2,971,100 2,971,100 9,675,200 9,675,200 7,559,700
Cash and cash equivalents, end of period   1,927,100 4,297,000 2,971,100 9,675,200
Depreciation and amortization   380,800 327,300 688,200 251,500
Record right-of-use assets   104,326 0 1,010,900 0
Record lease liabilities   104,642 0 1,010,400 0
Stock-based compensation costs   1,236,700 1,266,400 2,350,600 2,108,000
Deferred income taxes   0 (733,300) 2,490,000 (1,152,500)
Effect of Restatement [Member]          
Income (Loss) from Operations (417,200)     (8,023,700)  
Deferred income taxes 417,200     3,743,600  
Net cash used in operating activities 0     0  
Net cash provided by (used) in investing activities 0        
Net (decrease) increase in cash and cash equivalents 0        
Deferred income taxes (417,200)     (3,743,600)  
As Filed [Member]          
Loss/(Gain) on sale of investment securities 56,900     32,700  
Income (Loss) from Operations (1,292,000)     (5,644,400)  
Deferred income taxes 417,200     (1,253,600)  
Unrealized holding (gain)/loss on investment securities 12,100     233,700  
Trade accounts receivable 391,200     (206,700)  
Inventories (334,100)     (1,719,200)  
Prepaid and other current assets 26,400     (207,800)  
Income tax receivable (300)     172,200  
Operating lease right of use assets 29,700        
Accounts payable (674,800)     652,400  
Accrued expenses and taxes (11,100)     180,300  
Deferred Revenue (27,900)     0  
Lease Liabilities (32,200)     807,900  
Other long term liabilities 0     (10,900)  
Net cash used in operating activities (1,466,300)     (5,190,200)  
Redemption of investment securities 1,043,000     2,709,800  
Purchase of investment securities 14,800     5,634,500  
Capital expenditures (160,100)     (757,600)  
Purchase of other intangible assets (1,500)     (67,000)  
Payment of Finance Lease Obligations 0        
Net cash provided by (used) in investing activities 866,600     (3,749,300)  
Bank overdraft 84,000     (321,700)  
Net cash received in financing activities 84,000     2,306,700  
Effect of changes in foreign currency exchange rates on cash and cash equivalents (17,700)     (71,300)  
Net (decrease) increase in cash and cash equivalents (533,400)     (6,704,100)  
Cash and cash equivalents, beginning of period 2,971,100 2,971,100 9,675,200 9,675,200  
Cash and cash equivalents, end of period 2,437,700     2,971,100 9,675,200
Depreciation and amortization 188,900     688,200  
Record right-of-use assets 41,100     1,010,900  
Record lease liabilities 38,800     1,010,400  
Stock-based compensation costs 618,100     2,350,600  
Deferred income taxes (417,200)     1,253,600  
As Restated [Member]          
Loss/(Gain) on sale of investment securities 56,900     32,700  
Income (Loss) from Operations (1,709,200)     (13,668,100)  
Deferred income taxes 0     (2,490,000)  
Unrealized holding (gain)/loss on investment securities 12,100     233,700  
Trade accounts receivable 391,200     (206,700)  
Inventories (334,100)     (1,719,200)  
Prepaid and other current assets 26,400     (207,800)  
Income tax receivable (300)     172,200  
Operating lease right of use assets 29,700        
Accounts payable (674,800)     652,400  
Accrued expenses and taxes (11,100)     180,300  
Deferred Revenue (27,900)     0  
Lease Liabilities (32,200)     807,900  
Other long term liabilities 0     (10,900)  
Net cash used in operating activities (1,466,300)     (5,190,200)  
Redemption of investment securities 1,043,000     2,709,800  
Purchase of investment securities 14,800     5,634,500  
Capital expenditures (160,100)     (757,600)  
Purchase of other intangible assets (1,500)     (67,000)  
Payment of Finance Lease Obligations 0        
Net cash provided by (used) in investing activities 866,600     (3,749,300)  
Bank overdraft 84,000     (321,700)  
Net cash received in financing activities 84,000     2,306,700  
Effect of changes in foreign currency exchange rates on cash and cash equivalents (17,700)     (71,300)  
Net (decrease) increase in cash and cash equivalents (533,400)     (6,704,100)  
Cash and cash equivalents, beginning of period 2,971,100 $ 2,971,100 $ 9,675,200 9,675,200  
Cash and cash equivalents, end of period 2,437,700     2,971,100 $ 9,675,200
Depreciation and amortization 188,900     688,200  
Record right-of-use assets 41,100     1,010,900  
Record lease liabilities 38,800     1,010,400  
Stock-based compensation costs 618,100     2,350,600  
Deferred income taxes $ 0     $ 2,490,000