XML 89 R78.htm IDEA: XBRL DOCUMENT v3.23.1
Restatement of Prior Period (Details) - USD ($)
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2020
Operating lease right-of-use assets $ 1,373,600   $ 1,475,500 $ 665,300  
Other assets 58,200   62,400 54,300  
Total assets 18,069,200   21,007,900 29,006,400  
Accounts payable 887,300   1,105,900 453,500  
Accrued expenses 821,800   796,000 633,500  
Contract liabilities 134,400   29,000 0  
Contingent consideration, current portion 0   0 136,600  
Bank overdraft 0   0 321,700  
Total assets (18,069,200)   (21,007,900) (29,006,400)  
Lease liabilities, current portion 276,900   299,300 270,500  
Paycheck Protection Program loan 0   0 433,800  
Liabilities of discontinued operations 0   0 37,200  
Total current liabilities 2,120,400   2,230,200 2,286,800  
Accumulated deficit (18,398,600)   (14,319,200) (651,100)  
Contingent consideration payable, less current portion 0   0 23,400  
Total shareholder equity 14,845,000   17,590,500 26,277,200  
Lease liabilities, less current portion 1,156,200   1,239,600 460,500  
Other long-term liabilities 0   0 10,900  
Total shareholders' equity 14,792,600   17,538,100 26,224,800 $ 11,721,400
Total liabilities and shareholders' equity (18,069,200)   (21,007,900) (29,006,400)  
Total liabilities 3,276,600   3,469,800 2,781,600  
Common stock, $.05 par value; 20,000,000 and 15,000,000 shares authorized; 7,023,401 and 6,477,945 shares issued; 7,003,599 and 6,458,143 shares outstanding at June 30, 2022 and June 30, 2021 351,200   351,200 324,000  
Additional paid-in capital 32,900,800   31,664,100 26,613,500  
Accumulated comprehensive loss (8,400)   (105,600) (9,200)  
Goodwill 115,300   115,300 4,395,400  
Deferred taxes 0   0 2,489,900  
Less common stock held in treasury at cost, 19,802 shares 52,400   52,400 52,400  
Total liabilities and shareholders' equity 18,069,200   21,007,900 29,006,400  
Cash and cash equivalents 1,927,100   2,971,100 9,675,200  
Investment securities 4,272,100   6,391,600 3,744,600  
Trade accounts receivable, less allowance for doubtful accounts of $15,600 at June 30, 2022 and June 30, 2021 1,312,900   1,501,400 1,294,700  
Inventories 4,859,600   4,696,300 2,977,100  
Income tax receivable 161,400   161,100 333,300  
Prepaid expenses and other current assets 456,800   547,600 350,900  
Assets of discontinued operations 0   200 55,300  
Total current assets 12,989,900   16,269,300 18,431,100  
Property and equipment, net 1,163,200   1,005,600 412,600  
Other intangible assets, net $ 1,763,000   2,079,800 2,557,800  
Effect of Restatement [Member]          
Total assets   $ 8,440,900 8,023,700    
Total assets   (8,440,900) (8,023,700)    
Accumulated deficit   (8,440,900) (8,023,700)    
Total shareholder equity   (8,440,900) (8,023,700)    
Total shareholders' equity   (8,440,900) (8,023,700)    
Total liabilities and shareholders' equity   (8,440,900) (8,023,700)    
Goodwill   (4,280,100) (4,280,100)    
Deferred taxes   (4,160,800) (3,743,600)    
Total liabilities and shareholders' equity   8,440,900 8,023,700    
As Filed [Member]          
Operating lease right-of-use assets   1,442,100 1,475,500    
Other assets   62,400 62,400    
Total assets   27,576,100 29,031,600    
Accounts payable   452,800 1,105,900    
Accrued expenses   762,500 796,000    
Contract liabilities     29,000    
Contingent consideration, current portion     0    
Bank overdraft   84,000 0    
Total assets   (27,576,100) (29,031,600)    
Lease liabilities, current portion   284,400 299,300    
Paycheck Protection Program loan   0 0    
Liabilities of discontinued operations   0 0    
Total current liabilities   1,583,700 2,230,200    
Accumulated deficit   (7,587,500) (6,295,500)    
Contingent consideration payable, less current portion   0 0    
Total shareholder equity   24,826,100 25,614,200    
Lease liabilities, less current portion   1,218,700 1,239,600    
Other long-term liabilities   0 0    
Total shareholders' equity   24,773,700 25,561,800 $ 26,224,800  
Total liabilities and shareholders' equity   (27,576,100) (29,031,600)    
Total liabilities   2,802,400 3,469,800    
Common stock, $.05 par value; 20,000,000 and 15,000,000 shares authorized; 7,023,401 and 6,477,945 shares issued; 7,003,599 and 6,458,143 shares outstanding at June 30, 2022 and June 30, 2021   351,200 351,200    
Additional paid-in capital   32,282,200 31,664,100    
Accumulated comprehensive loss   (219,800) (105,600)    
Goodwill   4,395,400 4,395,400    
Deferred taxes   4,160,800 3,743,600    
Less common stock held in treasury at cost, 19,802 shares   52,400 52,400    
Total liabilities and shareholders' equity   27,576,100 29,031,600    
Cash and cash equivalents   2,437,700 2,971,100    
Investment securities   5,298,600 6,391,600    
Trade accounts receivable, less allowance for doubtful accounts of $15,600 at June 30, 2022 and June 30, 2021   1,141,300 1,501,400    
Inventories   4,956,200 4,696,300    
Income tax receivable   161,400 161,100    
Prepaid expenses and other current assets   510,400 547,600    
Assets of discontinued operations   0 200    
Total current assets   14,505,600 16,269,300    
Property and equipment, net   1,066,200 1,005,600    
Other intangible assets, net   1,943,600 2,079,800    
As Restated [Member]          
Operating lease right-of-use assets   1,442,100 1,475,500    
Other assets   62,400 62,400    
Total assets   19,135,200 21,007,900    
Accounts payable   452,800 1,105,900    
Accrued expenses   762,500 796,000    
Contract liabilities     29,000    
Contingent consideration, current portion     0    
Bank overdraft   84,000 0    
Total assets   (19,135,200) (21,007,900)    
Lease liabilities, current portion   284,400 299,300    
Paycheck Protection Program loan     0    
Liabilities of discontinued operations     0    
Total current liabilities   1,583,700 2,230,200    
Accumulated deficit   (16,028,400) (14,319,200)    
Contingent consideration payable, less current portion   0 0    
Total shareholder equity   16,385,200 17,590,500    
Lease liabilities, less current portion   1,218,700 1,239,600    
Other long-term liabilities   0 0    
Total shareholders' equity   16,332,800 17,538,100    
Total liabilities and shareholders' equity   (19,135,200) (21,007,900)    
Total liabilities   2,802,400 3,469,800    
Common stock, $.05 par value; 20,000,000 and 15,000,000 shares authorized; 7,023,401 and 6,477,945 shares issued; 7,003,599 and 6,458,143 shares outstanding at June 30, 2022 and June 30, 2021   351,200 351,200    
Additional paid-in capital   32,282,200 31,664,100    
Accumulated comprehensive loss   (219,800) (105,600)    
Goodwill   115,300 115,300    
Deferred taxes   0 0    
Less common stock held in treasury at cost, 19,802 shares   52,400 52,400    
Total liabilities and shareholders' equity   19,135,200 21,007,900    
Cash and cash equivalents   2,437,700 2,971,100    
Investment securities   5,298,600 6,391,600    
Trade accounts receivable, less allowance for doubtful accounts of $15,600 at June 30, 2022 and June 30, 2021   1,141,300 1,501,400    
Inventories   4,956,200 4,696,300    
Income tax receivable   161,400 161,100    
Prepaid expenses and other current assets   510,400 547,600    
Assets of discontinued operations   0 200    
Total current assets   14,505,600 16,269,300    
Property and equipment, net   1,066,200 1,005,600    
Other intangible assets, net   $ 1,943,600 $ 2,079,800