XML 45 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
15. Stock Options (Tables)
12 Months Ended
Jun. 30, 2022
15. Stock Options  
Schedule of fair value of our stock options for the years

 

 

Year Ended

 

 

Year Ended

 

 

 

June 30, 2022

 

 

June 30, 2021

 

Expected term (in years)

 

 

10

 

 

 

10

 

Risk-free interest rate

 

 

1.91%

 

 

1.40%

Expected volatility

 

 

72%

 

 

66%

Dividend rate

 

 

0

 

 

 

0

 

Option activity

 

 

Year Ending

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares under option:

 

Shares 

 

 

Weighted-Average Exercise Price

 

 

Shares 

 

 

Weighted-Average Exercise Price

 

Outstanding, beginning of year

 

 

1,180,757

 

 

$8.73

 

 

 

96,586

 

 

$4.35

 

Granted

 

 

120,000

 

 

 

5.78

 

 

 

1,094,171

 

 

 

9.07

 

Exercised

 

 

-

 

 

 

-

 

 

 

(1,000)

 

 

3.05

 

Forfeited

 

 

(142,113)

 

 

8.98

 

 

 

(9,000)

 

 

3.11

 

Outstanding, end of year

 

 

1,158,644

 

 

$8.40

 

 

 

1,180,757

 

 

$8.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at year-end

 

 

567,594

 

 

$8.13

 

 

 

296,821

 

 

$7.69

 

Weighted average fair value per share of options granted during the fiscal year

 

 

 

 

 

$4.43

 

 

 

 

 

 

$7.25

 

Options outstanding

 

 

As of June 30, 2022 Options Outstanding 

 

 

As of June 30, 2022 Exercisable

 

Range Exercise Price

 

Number Outstanding

 

 

Remaining Contractual Life (Years)

 

 

Average Exercise Price

 

 

Number Outstanding

 

 

Average Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$5.35 - $ 11.30

 

 

1,097,939

 

 

 

8.34

 

 

$8.68

 

 

 

506,889

 

 

$8.70

 

$2.91 - $ 4.65

 

 

60,705

 

 

 

4.51

 

 

$3.37

 

 

 

60,705

 

 

$3.37

 

 

 

 

1,158,644

 

 

 

 

 

 

 

 

 

 

 

567,594

 

 

 

 

 

 

 

As of June 30, 2021 Options Outstanding 

 

 

As of June 30, 2021 Exercisable

 

Range Exercise Price

 

Number Outstanding

 

 

Remaining Contractual Life (Years)

 

 

Average Exercise Price

 

 

Number Outstanding

 

 

Average Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$5.35 - $ 11.30

 

 

1,120,052

 

 

 

9.35

 

 

$9.03

 

 

 

238,351

 

 

$8.76

 

$2.91 - $ 4.65

 

 

60,705

 

 

 

5.28

 

 

$3.36

 

 

 

58,470

 

 

$3.32

 

 

 

 

1,180,757

 

 

 

 

 

 

 

 

 

 

 

296,821