XML 24 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
7. Goodwill and Finite Lived Intangible Asset
12 Months Ended
Jun. 30, 2022
7. Goodwill and Finite Lived Intangible Asset  
Goodwill and Finite Lived Intangible Asset

7. Goodwill and Finite Lived Intangible Asset

 

Goodwill represents the excess of the purchase price over the fair value of the net assets acquired in connection with the Company’s acquisitions. Goodwill amounted to $4,395,400 as of June 30, 2022 and 2021, respectively, all of which is expected to be deductible for tax purposes.

The components of finite lived intangible assets are as follows:

 

 

 

Useful Lives

 

Cost 

 

 

Accumulated Amortization 

 

 

Net 

 

As of June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

Technology, trademarks

 

3-10 yrs.

 

$1,278,900

 

 

$653,400

 

 

$625,500

 

Trade names

 

3-6 yrs.

 

 

592,300

 

 

 

228,200

 

 

 

364,100

 

Websites

 

3-7 yrs.

 

 

210,000

 

 

 

210,000

 

 

 

-

 

Customer relationships

 

4-10 yrs.

 

 

372,200

 

 

 

143,300

 

 

 

228,900

 

Sublicense agreements

 

10 yrs.

 

 

294,000

 

 

 

294,000

 

 

 

-

 

Non-compete agreements

 

4-5 yrs.

 

 

1,060,500

 

 

 

504,200

 

 

 

556,300

 

Patents

 

5-7 yrs.

 

 

594,300

 

 

 

289,300

 

 

 

305,000

 

 

 

 

 

$4,402,200

 

 

$2,322,400

 

 

$2,079,800

 

 

As of June 30, 2021

 

Useful Lives

 

Cost 

 

 

Accumulated Amortization 

 

 

Net 

 

Technology, trademarks

 

3-10 yrs.

 

$1,216,800

 

 

$497,000

 

 

$719,800

 

Trade names

 

3-6 yrs.

 

 

592,300

 

 

 

152,600

 

 

 

439,700

 

Websites

 

3-7 yrs.

 

 

210,000

 

 

 

210,000

 

 

 

-

 

Customer relationships

 

4-10 yrs.

 

 

372,200

 

 

 

102,400

 

 

 

269,800

 

Sublicense agreements

 

10 yrs.

 

 

294,000

 

 

 

283,000

 

 

 

11,000

 

Non-compete agreements

 

4-5 yrs.

 

 

1,060,500

 

 

 

308,600

 

 

 

751,900

 

Patents

 

5-7 yrs.

 

 

591,500

 

 

 

225,900

 

 

 

365,600

 

 

 

 

 

$4,337,300

 

 

$1,779,500

 

 

$2,557,800

 

 

Total amortization expense was $542,900 and $146,900 for the years ending June 30, 2022 and 2021, respectively.

 

Estimated future amortization expense of intangible assets as of June 30, 2022 is as follows:

 

Year Ended June 30,

 

 

 

2023

 

$535,900

 

2024

 

 

520,800

 

2025

 

 

485,300

 

2026

 

 

284,400

 

2027

 

 

136,800

 

Thereafter

 

 

116,600

 

Total

 

$2,079,800