XML 22 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Other Intangible Assets
9 Months Ended 12 Months Ended
Mar. 31, 2021
Jun. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]    
Goodwill and Other Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of the net assets acquired in connection with the Company’s acquisitions. Goodwill amounted to $257,300 at March 31, 2021 and June 30, 2020, all of which is expected to be deductible for tax purposes.

 

The components of other intangible assets are as follows:

 

 

 

 

Useful

Lives 

 

Cost

 

   

Accumulated Amortization

 

   

Net

 

 

At March 31, 2021:

 

                   

Technology, trademarks

 

5/10 yrs.

 

  $ 364,700     $ 362,200     $ 2,500  

Trade names

 

6 yrs.

 

    140,000       140,000       -  

Websites

 

5 yrs.

 

    210,000       210,000       -  

Customer relationships

 

9/10 yrs.

 

    120,000       94,400       25,600  

Sublicense agreements

 

10 yrs.

 

    294,000       275,600       18,400  

Non-compete agreements

 

5 yrs.

 

    282,000       282,000       -  

IPR&D

 

3 yrs.

 

    110,000       110,000       -  

Other intangible assets

 

5 yrs.

 

    287,800       212,800       75,000  
                         
    $ 1,808,500     $ 1,687,000     $ 121,500  

 

 

 

 Useful Lives

 

 

Cost

 

   

Accumulated Amortization

 

   

Net

 

 

At June 30, 2020:

 

                   

Technology, trademarks

 

5/10 yrs.

 

  $ 364,700     $ 362,000     $ 2,700  

Trade names

 

6 yrs.

 

    140,000       140,000       -  

Websites

 

5 yrs.

 

    210,000       210,000       -  

Customer relationships

 

9/10 yrs.

 

    120,000       84,400       35,600  

Sublicense agreements

 

10 yrs.

 

    294,000       253,600       40,400  

Non-compete agreements

 

5 yrs.

 

    282,000       282,000       -  

IPR&D

 

3 yrs.

 

    110,000       110,000       -  

Other intangible assets

 

5 yrs.

 

    246,600       196,600       50,000  
                         
    $ 1,767,300     $ 1,638,600     $ 128,700  

 

 

 

Total amortization expense was $16,000 and $18,300 for the three months ended March 31, 2021 and 2020, respectively, and $48,500 and $57,600 for the nine months ended March 31, 2021 and 2020, respectively. As of March 31, 2021, estimated future amortization expense related to intangible assets is $42,800 for the remainder of the fiscal year ending June 30, 2021, $32,100 for fiscal 2022, $20,400 for fiscal 2023, $18,000 for fiscal 2024 and $8,200 thereafter.

 

Goodwill represents the excess of the purchase price over the fair value of the net assets acquired in connection with the Company’s acquisitions. Goodwill amounted to $257,300 at June 30, 2020 and 2019, all of which is expected to be deductible for tax purposes.

   

 

The components of other intangible assets are as follows:

 

 

 

Useful

Lives 

  Cost     Accumulated Amortization     Net  
At June 30, 2020:                    
                     

Technology, trademarks

 

5/10 yrs.

 

  $ 664,700     $ 662,000     $ 2,700  

Trade names

 

6 yrs.

 

    140,000       140,000       -  

Websites

 

5 yrs.

 

    210,000       210,000       -  

Customer relationships

 

9/10 yrs.

 

    357,000       321,400       35,600  

Sublicense agreements

 

10 yrs.

 

    294,000       253,600       40,400  

Non-compete agreements

 

5 yrs.

 

    384,000       384,000       -  

IPR&D

 

3 yrs.

 

    110,000       110,000       -  

Other intangible assets

 

5 yrs.

 

    246,600       196,600       50,000  
                         
    $ 2,406,300     $ 2,277,600     $ 128,700  

 

 

 

 

 

  Useful Lives   Cost     Accumulated Amortization     Net  
At June 30, 2019:                    
                     

Technology, trademarks

 

5/10 yrs.

 

  $ 663,800     $ 661,700     $ 1,100  

Trade names

 

6 yrs.

 

    140,000       124,400       16,600  

Websites

 

5 yrs.

 

    210,000       210,000       -  

Customer relationships

 

9/10 yrs.

 

    357,000       308,100       48,900  

Sublicense agreements

 

10 yrs.

 

    294,000       224,100       69,900  

Non-compete agreements

 

5 yrs.

 

    384,000       384,000       -  

IPR&D

 

3 yrs.

 

    110,000       110,000       -  

Other intangible assets

 

5 yrs.

 

    221,700       183,200       38,500  
                         
    $ 2,380,500     $ 2,205,500     $ 175,000  

  

 

Total amortization expense was $72,000 and $190,000 in 2020 and 2019, respectively.

 

   

Estimated future amortization expense of intangible assets as of June 30, 2020 is as follows:

 

   

Year Ended June 30,   
    
 2021   $59,800 
 2022    36,800 
 2023    20,200 
 2024    8,400 
 2025    3,500 
        
 

Total

 

   $128,700