XML 81 R72.htm IDEA: XBRL DOCUMENT v3.22.2
STATEMENT OF CHANGES IN EQUITY (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares)     325,174,000  
Beginning balance $ 664,559 $ 249,692 $ 547,257 $ 112,143
Beginning balance, treasury shares (in shares)     (200,313,000)  
Shares issued under stock-based compensation plans 810 20 $ 1,953 20
Stock-based compensation expense 67,337 $ 81,931 145,435 168,793
Common stock issued under employee stock purchase plan $ 13,610   $ 35,772 $ 25,757
Restricted shares turned in for tax withholding (in shares) (347,267) (393,837) (774,649) (729,184)
Restricted shares turned in for tax withholding $ (35,180) $ (54,973) $ (78,868) $ (101,718)
Cash dividends declared and paid   (45,959)   (91,481)
Value of assumed equity awards related to pre-combination service       28,885
Other (2)   (2)  
Other comprehensive loss, net of tax (2,235) (630) (2,880) (2,366)
Net income $ 115,457 62,766 $ 175,689 152,814
Ending balance (in shares) 327,925,000   327,925,000  
Ending balance, treasury shares (in shares) (201,087,000)   (201,087,000)  
Ending balance $ 824,356 $ 292,847 $ 824,356 $ 292,847
Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares) 326,701,000 323,154,000 325,174,000 321,964,000
Beginning balance $ 327 $ 323 $ 325 $ 322
Shares issued under stock-based compensation plans (shares) 1,066,000 1,233,000 2,338,000 2,195,000
Shares issued under stock-based compensation plans $ 1 $ 1 $ 3 $ 2
Common stock issued under employee stock purchase plan (shares) 158,000   413,000 228,000
Ending balance (in shares) 327,925,000 324,387,000 327,925,000 324,387,000
Ending balance $ 328 $ 324 $ 328 $ 324
Additional Paid In Capital        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 7,142,363 6,752,058 7,041,576 6,608,018
Shares issued under stock-based compensation plans 809 19 1,950 18
Stock-based compensation expense 67,337 81,931 145,435 168,793
Common stock issued under employee stock purchase plan 13,610   35,772 25,757
Value of assumed equity awards related to pre-combination service       28,885
Other   1,859 (614) 4,396
Ending balance 7,224,119 6,835,867 7,224,119 6,835,867
Retained Earnings        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 5,161,470 5,026,322 5,100,624 4,984,333
Cash dividends declared and paid   (45,959)   (91,481)
Other (2) (1,859) 612 (4,396)
Net income 115,457 62,766 175,689 152,814
Ending balance 5,276,925 5,041,270 5,276,925 5,041,270
Accumulated Other Comprehensive Loss        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (3,541) (5,385) (2,896) (3,649)
Other comprehensive loss, net of tax (2,235) (630) (2,880) (2,366)
Ending balance (5,776) (6,015) (5,776) (6,015)
Common Stock in Treasury        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance $ (11,636,060) $ (11,523,626) $ (11,592,372) $ (11,476,881)
Beginning balance, treasury shares (in shares) (200,740,000) (199,778,000) (200,313,000) (199,443,000)
Restricted shares turned in for tax withholding (in shares) (347,000) (394,000) (774,000) (729,000)
Restricted shares turned in for tax withholding $ (35,180) $ (54,973) $ (78,868) $ (101,718)
Ending balance, treasury shares (in shares) (201,087,000) (200,172,000) (201,087,000) (200,172,000)
Ending balance $ (11,671,240) $ (11,578,599) $ (11,671,240) $ (11,578,599)