XML 23 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues:      
Revenues $ 3,217,170 $ 3,236,700 $ 3,010,564
Cost of net revenues:      
Amortization and impairment of product related intangible assets 91,395 32,782 51,340
Total cost of net revenues 625,077 498,546 464,047
Gross profit 2,592,093 2,738,154 2,546,517
Operating expenses:      
Research and development 581,600 538,080 518,877
Sales, marketing and services 1,194,657 1,224,377 1,132,956
General and administrative 409,630 352,109 320,429
Amortization of other intangible assets 66,263 2,799 15,890
Restructuring 103,323 11,981 22,247
Total operating expenses 2,355,473 2,129,346 2,010,399
Income from operations 236,620 608,808 536,118
Interest income 1,232 3,108 18,280
Interest expense (91,793) (64,687) (45,974)
Other income, net 21,088 7,651 1,076
Income before income taxes 167,147 554,880 509,500
Income tax (benefit) expense (140,352) 50,434 (172,313)
Net income $ 307,499 $ 504,446 $ 681,813
Earnings per share:      
Basic (in dollars per share) $ 2.48 $ 4.08 $ 5.21
Diluted (in dollars per share) $ 2.44 $ 4.00 $ 5.03
Weighted average shares outstanding:      
Basic (in shares) 124,113 123,575 130,853
Diluted (in shares) 126,259 126,152 135,495
Subscription      
Revenues:      
Revenues $ 1,553,775 $ 1,114,798 $ 650,810
Product and license      
Revenues:      
Revenues 171,186 444,437 583,474
Cost of net revenues:      
Cost of net revenues 79,927 76,152 102,452
Support and services      
Revenues:      
Revenues 1,492,209 1,677,465 1,776,280
Cost of subscription, support and services      
Cost of net revenues:      
Cost of net revenues $ 453,755 $ 389,612 $ 310,255