XML 81 R71.htm IDEA: XBRL DOCUMENT v3.21.2
Statement of Changes in Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 24, 2021
Jun. 25, 2021
Mar. 26, 2021
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance       $ 292,847 $ (93,596) $ 112,143 $ 837,656
Beginning balance, treasury shares (in shares)           (199,443,000)  
Shares issued under stock-based compensation plans       212   $ 233  
Stock-based compensation expense       80,808 85,169 249,601 228,854
Common stock issued under employee stock purchase plan       $ 24,466 $ 23,600 $ 50,222 44,635
Stock repurchases, net             $ (199,903)
Restricted shares turned in for tax withholding (in shares)       (32,312) (25,826) (761,496) (765,426)
Restricted shares turned in for tax withholding       $ (3,425) $ (3,692) $ (105,143) $ (104,848)
Cash dividends declared       (46,109) (43,046) (137,590) (129,108)
Value of assumed equity awards related to pre-combination service           28,885  
Accelerated stock repurchase program         0   (1,000,000)
Other comprehensive income, net of tax       (847) 2,138 (3,213) 800
Net income       $ 51,787 98,227 $ 204,601 392,355
Ending balance, treasury shares (in shares)       (200,204,000)   (200,204,000)  
Ending balance       $ 399,739 $ 68,800 $ 399,739 $ 68,800
Cash dividend declared (per share)       $ 0.37 $ 0.35 $ 0.37 $ 0.35
Cash dividend paid (in dollars per share) $ 0.37 $ 0.37 $ 0.37        
Cumulative Effect, Period of Adoption, Adjustment [Member]              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance             $ (1,641)
Common Stock [Member]              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares)       324,387,000 321,210,000 321,964,000 318,760,000
Beginning balance       $ 324 $ 321 $ 322 $ 319
Shares issued under stock-based compensation plans (shares)       152,000 109,000 2,347,000 2,314,000
Shares issued under stock-based compensation plans       $ 0 $ 0 $ 2 $ 2
Common stock issued under employee stock purchase plan (shares)       286,000 238,000 514,000 483,000
Common stock issued under employee stock purchase plan       $ 1 $ 1 $ 1 $ 1
Ending balance (in shares)       324,825,000 321,557,000 324,825,000 321,557,000
Ending balance       $ 325 $ 322 $ 325 $ 322
Additional Paid-in Capital [Member]              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance       6,835,867 6,216,838 6,608,018 6,249,065
Shares issued under stock-based compensation plans       212 0 231 (2)
Stock-based compensation expense       80,808 85,169 249,601 228,854
Common stock issued under employee stock purchase plan       24,465 23,599 50,221 44,634
Value of assumed equity awards related to pre-combination service           28,885  
Accelerated stock repurchase program         200,000    
Other       1,495 1,756 5,891 4,811
Ending balance       6,942,847 6,527,362 6,942,847 6,527,362
Retained Earnings [Member]              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance       5,041,270 4,863,515 4,984,333 4,660,145
Cash dividends declared       (46,109) (43,046) (137,590) (129,108)
Other       (1,495) (1,756) (5,891) (4,811)
Net income       51,787 98,227 204,601 392,355
Ending balance       5,045,453 4,916,940 5,045,453 4,916,940
Retained Earnings [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance             (1,641)
Accumulated Other Comprehensive Loss [Member]              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance       (6,015) (6,465) (3,649) (5,127)
Other comprehensive income, net of tax       (847) 2,138 (3,213) 800
Ending balance       (6,862) (4,327) (6,862) (4,327)
Common Stock in Treasury [Member]              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance       $ (11,578,599) $ (11,167,805) $ (11,476,881) $ (10,066,746)
Beginning balance, treasury shares (in shares)       (200,172,000) (197,693,000) (199,443,000) (188,693,000)
Stock repurchases net (in shares)             (1,732,000)
Stock repurchases, net             $ (199,903)
Restricted shares turned in for tax withholding (in shares)       (32,000) (26,000) (761,000) (765,000)
Restricted shares turned in for tax withholding       $ (3,425) $ (3,692) $ (105,143) $ (104,848)
Accelerated stock repurchases (in shares)         (849,000)   (7,378,000)
Accelerated stock repurchase program         $ (200,000)   $ (1,000,000)
Ending balance, treasury shares (in shares)       (200,204,000) (198,568,000) (200,204,000) (198,568,000)
Ending balance       $ (11,582,024) $ (11,371,497) $ (11,582,024) $ (11,371,497)