XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements Of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenues:        
Revenue $ 778,445 $ 767,170 $ 2,366,322 $ 2,427,044
Cost of net revenues:        
Total cost of net revenues 146,819 127,286 451,594 365,103
Gross profit 631,626 639,884 1,914,728 2,061,941
Operating expenses:        
Research and development 145,811 130,628 436,148 406,827
Sales, marketing and services 290,240 298,659 890,444 916,801
General and administrative 91,462 81,591 280,046 262,693
Amortization of other intangible assets 19,648 701 46,615 2,097
Total operating expenses 547,161 511,579 1,653,253 1,588,418
Income from operations 84,465 128,305 261,475 473,523
Interest income 319 491 912 2,685
Interest expense (22,809) (16,639) (70,074) (48,326)
Other (expense) income, net (2,050) 3,841 17,481 7,850
Income before income taxes 59,925 115,998 209,794 435,732
Income tax expense 8,138 17,771 5,193 43,377
Net income $ 51,787 $ 98,227 $ 204,601 $ 392,355
Earnings per share:        
Basic (in dollars per share) $ 0.42 $ 0.80 $ 1.65 $ 3.17
Diluted (in dollars per share) $ 0.41 $ 0.78 $ 1.62 $ 3.10
Weighted average shares outstanding:        
Basic (in shares) 124,515 123,255 123,896 123,835
Diluted (in shares) 126,321 125,863 126,140 126,407
Subscription [Member]        
Revenues:        
Revenue $ 383,154 $ 262,604 $ 1,099,554 $ 774,290
Product and License [Member]        
Revenues:        
Revenue 25,365 87,218 128,283 390,009
Cost of net revenues:        
Cost of net revenues 14,360 16,238 61,235 57,554
Support and Services [Member]        
Revenues:        
Revenue 369,926 417,348 1,138,485 1,262,745
Subscription, Support and Service [Member]        
Cost of net revenues:        
Cost of net revenues 112,067 102,755 338,839 282,672
Product [Member]        
Cost of net revenues:        
Amortization of product related intangible assets $ 20,392 $ 8,293 $ 51,520 $ 24,877