XML 81 R71.htm IDEA: XBRL DOCUMENT v3.21.2
Statement of Changes in Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 25, 2021
Mar. 26, 2021
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance     $ 249,692 $ (218,929) $ 112,143 $ 837,656
Beginning balance, treasury shares (in shares)         (199,443,000)  
Shares issued under stock-based compensation plans     20   $ 20  
Stock-based compensation expense     $ 81,931 $ 90,117 168,793 143,685
Common stock issued under employee stock purchase plan         $ 25,757 21,035
Stock repurchases, net           $ (199,903)
Restricted shares turned in for tax withholding (in shares)     (393,837) (256,376) (729,184) (739,600)
Restricted shares turned in for tax withholding     $ (54,973) $ (35,813) $ (101,718) $ (101,156)
Cash dividends declared     (45,959) (43,222) (91,481) (86,062)
Value of assumed equity awards related to pre-combination service         28,885  
Accelerated stock repurchase program           (1,000,000)
Other comprehensive income, net of tax     (630) 1,345 (2,366) (1,338)
Net income     $ 62,766 112,906 $ 152,814 294,128
Ending balance, treasury shares (in shares)     (200,172,000)   (200,172,000)  
Ending balance     $ 292,847 $ (93,596) $ 292,847 $ (93,596)
Cash dividend declared (per share)     $ 0.37 $ 0.35 $ 0.37 $ 0.35
Cash dividend paid (in dollars per share) $ 0.37 $ 0.37        
Cumulative Effect, Period of Adoption, Adjustment [Member]            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance           $ (1,641)
Common Stock [Member]            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)     323,154,000 320,437,000 321,964,000 318,760,000
Beginning balance     $ 323 $ 320 $ 322 $ 319
Shares issued under stock-based compensation plans (shares)     1,233,000 773,000 2,195,000 2,205,000
Shares issued under stock-based compensation plans     $ 1 $ 1 $ 2 $ 2
Common stock issued under employee stock purchase plan (shares)         228,000 245,000
Ending balance (in shares)     324,387,000 321,210,000 324,387,000 321,210,000
Ending balance     $ 324 $ 321 $ 324 $ 321
Additional Paid-in Capital [Member]            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance     6,752,058 6,125,589 6,608,018 6,249,065
Shares issued under stock-based compensation plans     19 (1) 18 (2)
Stock-based compensation expense     81,931 90,117 168,793 143,685
Common stock issued under employee stock purchase plan         25,757 21,035
Value of assumed equity awards related to pre-combination service         28,885  
Accelerated stock repurchase program           (200,000)
Other     1,859 1,133 4,396 3,055
Ending balance     6,835,867 6,216,838 6,835,867 6,216,838
Retained Earnings [Member]            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance     5,026,322 4,794,964 4,984,333 4,660,145
Cash dividends declared     (45,959) (43,222) (91,481) (86,062)
Other     (1,859) (1,133) (4,396) (3,055)
Net income     62,766 112,906 152,814 294,128
Ending balance     5,041,270 4,863,515 5,041,270 4,863,515
Retained Earnings [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance           (1,641)
Accumulated Other Comprehensive Loss [Member]            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance     (5,385) (7,810) (3,649) (5,127)
Other comprehensive income, net of tax     (630) 1,345 (2,366) (1,338)
Ending balance     (6,015) (6,465) (6,015) (6,465)
Common Stock in Treasury [Member]            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance     $ (11,523,626) $ (11,131,992) $ (11,476,881) $ (10,066,746)
Beginning balance, treasury shares (in shares)     (199,778,000) (197,436,000) (199,443,000) (188,693,000)
Stock repurchases net (in shares)           (1,732,000)
Stock repurchases, net           $ (199,903)
Restricted shares turned in for tax withholding (in shares)     (394,000) (257,000) (729,000) (740,000)
Restricted shares turned in for tax withholding     $ (54,973) $ (35,813) $ (101,718) $ (101,156)
Accelerated stock repurchases (in shares)           (6,528,000)
Accelerated stock repurchase program           $ (800,000)
Ending balance, treasury shares (in shares)     (200,172,000) (197,693,000) (200,172,000) (197,693,000)
Ending balance     $ (11,578,599) $ (11,167,805) $ (11,578,599) $ (11,167,805)