XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements Of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Revenues:        
Revenue $ 812,111 $ 798,929 $ 1,587,877 $ 1,659,874
Cost of net revenues:        
Total cost of net revenues 161,306 122,240 304,775 237,817
Gross profit 650,805 676,689 1,283,102 1,422,057
Operating expenses:        
Research and development 146,179 140,531 290,337 276,199
Sales, marketing and services 306,920 291,529 600,204 618,142
General and administrative 93,594 100,264 188,584 181,102
Amortization of other intangible assets 19,435 694 26,967 1,396
Total operating expenses 566,128 533,018 1,106,092 1,076,839
Income from operations 84,677 143,671 177,010 345,218
Interest income 272 589 593 2,194
Interest expense (22,905) (17,076) (47,265) (31,687)
Other income, net 6,635 1,911 19,531 4,009
Income before income taxes 68,679 129,095 149,869 319,734
Income tax expense (benefit) 5,913 16,189 (2,945) 25,606
Net income $ 62,766 $ 112,906 $ 152,814 $ 294,128
Earnings per share:        
Basic (in dollars per share) $ 0.51 $ 0.91 $ 1.24 $ 2.37
Diluted (in dollars per share) $ 0.50 $ 0.90 $ 1.21 $ 2.32
Weighted average shares outstanding:        
Basic (in shares) 124,230 123,522 123,580 124,128
Diluted (in shares) 126,003 125,735 126,019 126,659
Subscription [Member]        
Revenues:        
Revenue $ 374,271 $ 243,450 $ 716,400 $ 511,686
Product and License [Member]        
Revenues:        
Revenue 58,683 129,933 102,918 302,791
Cost of net revenues:        
Cost of net revenues 25,160 20,060 46,875 41,316
Support and Services [Member]        
Revenues:        
Revenue 379,157 425,546 768,559 845,397
Subscription, Support and Service [Member]        
Cost of net revenues:        
Cost of net revenues 116,027 93,877 226,772 179,917
Product [Member]        
Cost of net revenues:        
Amortization of product related intangible assets $ 20,119 $ 8,303 $ 31,128 $ 16,584