XML 14 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements Of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenues:        
Revenue $ 767,170 $ 732,901 $ 2,427,044 $ 2,200,741
Cost of net revenues:        
Total cost of net revenues 127,286 126,918 365,103 344,870
Gross margin 639,884 605,983 2,061,941 1,855,871
Operating expenses:        
Research and development 130,628 126,420 405,563 390,712
Sales, marketing and services 298,659 274,874 916,279 847,958
General and administrative 81,591 80,042 252,498 238,751
Amortization of other intangible assets 701 4,937 2,097 11,671
Restructuring Charges 0 8,879 11,981 16,022
Total operating expenses 511,579 495,152 1,588,418 1,505,114
Income from operations 128,305 110,831 473,523 350,757
Interest income 491 2,649 2,685 16,193
Interest expense (16,639) (8,822) (48,326) (37,144)
Other income, net 3,841 3,456 7,850 3,735
Income before income taxes 115,998 108,114 435,732 333,541
Income tax expense (benefit) 17,771 (162,743) 43,377 (141,159)
Net income $ 98,227 $ 270,857 $ 392,355 $ 474,700
Earnings per share:        
Basic (in dollars per share) $ 0.80 $ 2.08 $ 3.17 $ 3.62
Diluted (in dollars per share) $ 0.78 $ 2.04 $ 3.10 $ 3.48
Weighted average shares outstanding:        
Basic (in shares) 123,255 130,277 123,835 131,020
Diluted (in shares) 125,863 132,655 126,407 136,297
Subscription [Member]        
Revenues:        
Revenue $ 262,604 $ 159,873 $ 774,290 $ 457,312
Product and License [Member]        
Revenues:        
Revenue 87,218 131,057 390,009 406,733
Cost of net revenues:        
Cost of net revenues 16,238 27,411 57,554 75,033
Support and Services [Member]        
Revenues:        
Revenue 417,348 441,971 1,262,745 1,336,696
Subscription, Support and Service [Member]        
Cost of net revenues:        
Cost of net revenues 102,755 76,885 282,672 227,130
Product [Member]        
Cost of net revenues:        
Amortization and impairment of product related intangible assets $ 8,293 $ 22,622 $ 24,877 $ 42,707