XML 46 R77.htm IDEA: XBRL DOCUMENT v3.19.3
Statement of Changes in Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 20, 2019
Jun. 21, 2019
Mar. 22, 2019
Jan. 01, 2019
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Cash dividend paid (in dollars per share) $ 0.35 $ 0.35 $ 0.35            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       $ 551,519 $ 508,022 $ 753,220 $ 636,176 $ 551,519 $ 992,461
Shares issued under stock-based compensation plans         0   50 0 164
Stock-based compensation expense         68,969   52,739 202,523 145,920
Temporary equity reclassification             8,796 8,110 (19,286)
Common stock issued under employee stock purchase plan         20,455   16,004 39,471 33,462
Stock repurchases, net         $ (103,905)   $ (116,175) $ (353,904) $ (881,154)
Restricted shares turned in for tax withholding (in shares)         (44,829)   (32,813) (742,946) (570,589)
Restricted shares turned in for tax withholding         $ (4,242)   $ (3,654) $ (74,794) $ (53,589)
Other comprehensive income, net of tax         (1,872)   427 1,672 (7,485)
Cash dividends declared         $ (45,373)     (137,224)  
Settlement of convertible notes and hedges               0  
Settlement of warrants (in shares)         200,000        
Cumulative-effect adjustment from adoption of accounting standards       $ 800       838 132,778
Net income         $ 270,857   158,857 474,700 409,949
Ending balance         $ 712,911 $ 551,519 $ 753,220 $ 712,911 $ 753,220
Beginning balance, treasury shares (in shares)       (178,327,000)       (178,327,000)  
Ending balance, treasury shares (in shares)         (187,661,000) (178,327,000)   (187,661,000)  
Common Stock [Member]                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares)       309,761,000 316,969,000 307,981,000 307,662,000 309,761,000 305,751,000
Shares issued under stock compensation plans (shares)         123,000   110,000 2,167,000 1,769,000
Common stock issued under employee stock purchase plan (shares)         255,000   209,000 471,000 461,000
Ending balance (in shares)         317,549,000 309,761,000 307,981,000 317,549,000 307,981,000
Beginning balance       $ 310 $ 317 $ 308 $ 308 $ 310 $ 306
Shares issued under stock-based compensation plans               $ 2 2
Common stock issued under employee stock purchase plan         $ 1        
Shares issued upon conversion of debt (shares)           (1,300,000)   (4,950,000)  
Settlement of convertible notes and hedges               $ (5)  
Settlement of warrants (in shares)         202,000     202,000  
Other               (2,000)  
Ending balance         $ 318 $ 310 308 $ 318 308
Additional Paid-in Capital [Member]                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       5,404,500 6,078,960 5,193,928 5,116,339 5,404,500 4,883,670
Shares issued under stock-based compensation plans             50 (2) 162
Stock-based compensation expense         68,969   52,739 202,523 145,920
Temporary equity reclassification             8,796 8,110 (19,286)
Common stock issued under employee stock purchase plan         20,454   16,004 39,470 33,462
Accelerated stock repurchase program                 150,000
Settlement of convertible notes and hedges               (509,519)  
Other         2,194     6,457  
Ending balance         6,170,577 5,404,500 5,193,928 6,170,577 5,193,928
Retained Earnings [Member]                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       4,169,019 4,277,586 4,052,211 3,893,354 4,169,019 3,509,484
Cash dividends declared         (45,373)     (137,224)  
Cumulative-effect adjustment from adoption of accounting standards               838 132,778
Other         (2,194)     (6,457)  
Net income         270,857   158,857 474,700 409,949
Ending balance         4,500,876 4,169,019 4,052,211 4,500,876 4,052,211
Accumulated Other Comprehensive Loss [Member]                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       (8,154) (4,610) (18,291) (18,718) (8,154) (10,806)
Other comprehensive income, net of tax         (1,872)   427 1,672 (7,485)
Ending balance         (6,482) (8,154) (18,291) (6,482) (18,291)
Common Stock in Treasury [Member]                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       $ (9,014,156) $ (9,844,231) (8,474,936) $ (8,355,107) $ (9,014,156) $ (7,390,193)
Stock repurchases net (shares)         (1,130,000)   (1,046,000) (3,641,000) (10,708,000)
Stock repurchases, net         $ (103,905)   $ (116,175) $ (353,904) $ (1,031,154)
Restricted shares turned in for tax withholding (in shares)         (45,000)   (32,000) (743,000) (570,000)
Restricted shares turned in for tax withholding         $ (4,242)   $ (3,654) $ (74,794) $ (53,589)
Shares issued upon conversion of debt (shares)               (4,950,000)  
Settlement of convertible notes and hedges               $ (509,524)  
Ending balance         $ (9,952,378) $ (9,014,156) $ (8,474,936) $ (9,952,378) $ (8,474,936)
Beginning balance, treasury shares (in shares)       (178,327,000) (186,486,000) (173,322,000) (172,244,000) (178,327,000) (162,044,000)
Ending balance, treasury shares (in shares)         (187,661,000) (178,327,000) (173,322,000) (187,661,000) (173,322,000)