XML 97 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements Of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues:        
Revenue $ 732,901 $ 732,476 $ 2,200,741 $ 2,172,033
Cost of net revenues:        
Total cost of net revenues 126,918 103,917 344,870 320,952
Gross margin 605,983 628,559 1,855,871 1,851,081
Operating expenses:        
Research and development 126,420 111,557 390,712 323,050
Sales, marketing and services 274,874 262,562 847,958 800,505
General and administrative 80,042 86,084 238,751 227,151
Amortization of other intangible assets 4,937 4,063 11,671 11,748
Restructuring 8,879 (486) 16,022 13,138
Total operating expenses 495,152 463,780 1,505,114 1,375,592
Income from operations 110,831 164,779 350,757 475,489
Interest income 2,649 10,896 16,193 29,029
Interest expense (8,822) (19,962) (37,144) (60,840)
Other income (expense), net 3,456 3,702 3,735 (1,847)
Income before income taxes 108,114 159,415 333,541 441,831
Income tax (benefit) expense (162,743) 558 (141,159) 31,882
Net income $ 270,857 $ 158,857 $ 474,700 $ 409,949
Earnings per share:        
Basic earnings per share (in dollars per share) $ 2.08 $ 1.18 $ 3.62 $ 3.00
Diluted earnings per share (in dollars per share) $ 2.04 $ 1.08 $ 3.48 $ 2.80
Weighted average shares outstanding:        
Basic (in shares) 130,277 135,055 131,020 136,752
Diluted (in shares) 132,655 147,568 136,297 146,554
Subscription [Member]        
Revenues:        
Revenue $ 159,873 $ 111,539 $ 457,312 $ 325,493
Product and License [Member]        
Revenues:        
Revenue 131,057 170,952 406,733 523,707
Cost of net revenues:        
Cost of net revenues 27,411 27,571 75,033 91,150
Support and Services [Member]        
Revenues:        
Revenue 441,971 449,985 1,336,696 1,322,833
Subscription, Support and Service [Member]        
Cost of net revenues:        
Cost of net revenues 76,885 64,717 227,130 195,625
Product [Member]        
Cost of net revenues:        
Amortization and impairment of product related intangible assets $ 22,622 $ 11,629 $ 42,707 $ 34,177