XML 44 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Accounting Policies [Abstract]  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles
The impact of adoption of ASC 606 to the Company’s consolidated statements of income and balance sheets are as follows:
 
 
Year Ended December 31, 2018
 
 
As Reported
 
Balances without adoption of ASC 606
 
Effect of Change
Higher/(Lower)
 
 
(in thousands, except per share amounts)
Total net revenues
 
$
2,973,903

 
$
2,966,848

 
$
7,055

Total cost of net revenues
 
433,803

 
431,974

 
1,829

Gross profit
 
2,540,100

 
2,534,874

 
5,226

Total operating expenses
 
1,862,140

 
1,890,692

 
(28,552
)
Income from operations
 
677,960

 
644,182

 
33,778

Net income
 
$
575,667

 
$
548,430

 
$
27,237

 
 

 
 
 
 
Basic earnings per share
 
$
4.23

 
$
4.03

 
$
0.20

Diluted earnings per share
 
$
3.94

 
$
3.76

 
$
0.18

 
 
As of December 31, 2018
 
 
As Reported
 
Balances without adoption of ASC 606
 
Effect of Change
Higher/(Lower)
 
 
(in thousands)
Prepaid expenses and other current assets (1)
 
$
174,195

 
$
147,554

 
$
26,641

Other assets (2)
 
124,578

 
52,732

 
71,846

Deferred tax assets, net
 
136,998

 
169,064

 
(32,066
)
Total assets
 
$
5,136,049

 
$
5,069,628

 
$
66,421

 
 
 
 
 
 
 
Other liabilities (3)
 
148,499

 
135,430

 
13,069

Current portion of deferred revenues
 
1,345,243

 
1,413,839

 
(68,596
)
Long-term portion of deferred revenues
 
489,329

 
526,763

 
(37,434
)
Total liabilities
 
$
4,576,420

 
$
4,669,381

 
$
(92,961
)
 
 
 
 
 
 
 
Stockholders' Equity:
 
 
 
 
 
 
Retained earnings
 
$
4,169,019

 
$
4,009,637

 
$
159,382

(1) As reported primarily includes contract acquisition costs of $41.0 million. The balance without adoption of ASC 606 includes contract acquisition costs of $14.2 million.
(2) As reported primarily includes contract acquisition costs of $68.2 million.
(3) As reported includes deferred tax liabilities of $54.7 million. The balance without adoption of ASC 606 includes deferred tax liabilities of $56.6 million.
Schedule of Reclassifications
This change in manner of presentation did not affect the Company's total net revenues, total cost of net revenues or gross margin. Conforming changes have been made for all periods presented, as follows (in thousands):

Year Ended December 31, 2017
As Previously Reported
 
Amount Reclassified
 
As Reported
Revenues:
 
 

 
Revenues:
 
Software as a service
$
175,762

 
$
138,973

 
Subscription
$
314,735

Product and licenses (1)
857,253

 
(90,476
)
 
Product and license
766,777

License updates and maintenance (2)
1,659,936

 
83,238

 
Support and services (3)
1,743,174

Professional services
131,735

 
(131,735
)
 
 
 
Total net revenues
$
2,824,686

 
$

 
Total net revenues
$
2,824,686

Year Ended December 31, 2016
As Previously Reported
 
Amount Reclassified
 
As Reported
Revenues:
 
 
 
 
Revenues:
 
Software as a service
$
134,682

 
$
110,924

 
Subscription
$
245,606

Product and licenses (1)
882,898

 
(71,923
)
 
Product and license
810,975

License updates and maintenance (2)
1,587,271

 
92,228

 
Support and services (3)
1,679,499

Professional services
131,229

 
(131,229
)
 
 
 
Total net revenues
$
2,736,080

 
$

 
Total net revenues
$
2,736,080


(1)
Product and licenses as previously reported included revenue from CSPs and on-premise subscriptions that are now included in Subscription. Current period presentation only includes revenues from perpetual offerings and hardware.
(2)
License updates and maintenance as previously reported included revenue from CSPs and on-premise license updates and maintenance that are now included in Subscription.
(3)
Support and services includes revenues from license updates and maintenance from perpetual offerings as well as professional services.
Schedule of Property and Equipment
Property and equipment consist of the following:
 
 
December 31,
 
 
2018
 
2017
 
 
(In thousands)
Buildings
 
$
76,152

 
$
76,152

Computer equipment
 
189,333

 
176,140

Software
 
433,033

 
388,583

Equipment and furniture
 
78,401

 
73,700

Leasehold improvements
 
182,848

 
168,656

 
 
959,767

 
883,231

Less: accumulated depreciation and amortization
 
(741,587
)
 
(675,892
)
Assets under construction
 
8,447

 
28,824

Land
 
16,769

 
16,769

Total
 
$
243,396

 
$
252,932

Schedule of Changes in Goodwill
The following table presents the change in goodwill during 2018 and 2017 (in thousands):
 
Balance at January 1, 2018
 
Additions
 
Other
 
Balance at December 31, 2018
 
Balance at January 1, 2017
 
Additions
 
Other
 
Balance at December 31, 2017
Goodwill
$
1,614,494

 
$
188,176

(1)
$

 
$
1,802,670

 
$
1,585,893

 
$
28,601

(2)
$

 
$
1,614,494

 
 

(1)
Amount relates to preliminary purchase price allocation of goodwill associated with the 2018 business combinations. See Note 4 for more information regarding the Company's acquisitions.
(2)
Amount relates to the purchase price allocation of goodwill associated with the 2017 business combination. See Note 4 for more information regarding the Company's acquisitions.
Schedule of Intangible Assets
Intangible assets consist of the following (in thousands):
 
December 31, 2018
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Weighted-Average Life (Years)
Product related intangible assets
$
746,152

 
$
601,993

 
6.06
Other
227,922

 
204,894

 
6.40
Total
$
974,074

 
$
806,887

 
6.14
 
December 31, 2017
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Weighted-Average Life (Years)
Product related intangible assets
$
663,004

 
$
554,934

 
6.10
Other
222,923

 
189,041

 
6.49
Total
$
885,927

 
$
743,975

 
6.20
Schedule of Estimated Future Annual Amortization Expense of Intangible Assets
Estimated future amortization expense of intangible assets with finite lives as of December 31, 2018 is as follows (in thousands): 
Year ending December 31,
 
2019
$
50,981

2020
38,482

2021
24,494

2022
22,644

2023
19,292

Thereafter
11,294

     Total
$
167,187

Disaggregation of Revenue
Timing of revenue recognition
 
 
For the Year Ended December 31, 2018
 
 
(In Thousands)
Products and services transferred at a point in time
 
$
821,111

Products and services transferred over time
 
2,152,792

Total net revenues
 
$
2,973,903

Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction
The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period (in thousands):
 
 
<1-3 years
 
3-5 years
 
5 years or more
 
Total
Subscription
 
$
431,527

 
$
45,790

 
$
535

 
$
477,852

Support and services
 
1,637,387

 
55,738

 
2,059

 
1,695,184

Total net revenues
 
$
2,068,914

 
$
101,528

 
$
2,594

 
$
2,173,036