XML 45 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Convertible Debt
The Convertible Notes consist of the following (in thousands):
 
June 30, 2018
 
December 31, 2017
Liability component
 
 
 
     Principal
$
1,437,483

 
$
1,437,483

     Less: note discount and issuance costs
(31,326
)
 
(51,159
)
Net carrying amount
$
1,406,157

 
$
1,386,324

 
 
 
 
Equity component
 
 
 
Temporary equity
$
28,081

 
$

Additional paid-in capital
134,788

 
162,869

Total (including temporary equity)
$
162,869

 
$
162,869

Schedule of Interest Expense Recognized Related to Convertible Notes
The following table includes total interest expense recognized related to the Convertible Notes and the 2027 Notes (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2018

2017
 
2018
 
2017
Contractual interest expense
$
10,327

 
$
1,797

 
$
20,562

 
$
3,594

Amortization of debt issuance costs
1,374

 
1,039

 
2,379

 
2,071

Amortization of debt discount
8,811

 
8,472

 
17,476

 
16,882

 
$
20,512

 
$
11,308

 
$
40,417

 
$
22,547