XML 56 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Convertible Debt
The Convertible Notes consist of the following (in thousands):
 
December 31, 2017
December 31, 2016
Liability component
 
 
     Principal
$
1,437,483

$
1,437,500

     Less: note discount and issuance costs
(51,159
)
(89,344
)
Net carrying amount
$
1,386,324

$
1,348,156

 
 
 
Equity component

 
     Temporary Equity
$

$
79,495

Additional paid-in-capital
162,869

83,374

Total equity (including temporary equity)
$
162,869

$
162,869

Schedule of Interest Expense Recognized Related to Convertible Notes
The following table includes total interest expense recognized related to the Convertible Notes (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Contractual interest expense
$
7,187

 
$
7,187

 
$
7,188

Amortization of debt issuance costs
3,959

 
3,863

 
3,974

Amortization of debt discount
34,018

 
33,014

 
32,039

 
$
45,164

 
$
44,064

 
$
43,201